The following calendar year-end information is taken from the December 31, 2017, adjusted trial balance and other records of Leone Company.
Advertising expense | $ | 29,200 | Direct labor | $ | 694,600 | ||
Depreciation expense—Office equipment | 11,600 | Income taxes expense | 295,300 | ||||
Depreciation expense—Selling equipment | 10,300 | Indirect labor | 57,100 | ||||
Depreciation expense—Factory equipment | 33,400 | Miscellaneous production costs | 10,500 | ||||
Factory supervision | 126,900 | Office salaries expense | 62,000 | ||||
Factory supplies used | 9,200 | Raw materials purchases | 929,000 | ||||
Factory utilities | 40,000 | Rent expense—Office space | 29,000 | ||||
Inventories | Rent expense—Selling space | 27,100 | |||||
Raw materials, December 31, 2016 | 154,300 | Rent expense—Factory building | 80,700 | ||||
Raw materials, December 31, 2017 | 191,000 | Maintenance expense—Factory equipment | 37,000 | ||||
Work in process, December 31, 2016 | 18,600 | Sales | 4,585,200 | ||||
Work in process, December 31, 2017 | 24,200 | Sales salaries expense | 390,000 | ||||
Finished goods, December 31, 2016 | 161,000 | ||||||
Finished goods, December 31, 2017 | 143,100 | ||||||
Required:
1. Prepare the company’s 2017 schedule of cost of
goods manufactured.
Schedule of Cost of Goods Manufactured :-
Particulars | Amount($) | Amount($) |
Raw Materials Inventory,1/1 | 154300 | |
Add : Raw Materials Purchase | 929000 | |
Raw Material Available for use | 1083300 | |
Less : Raw Material Inventory,31/12 | (191000) | |
Direct Materials Used | 892300 | 892300 |
Direct Labor | 694600 | |
Factory Overhead :- | ||
Depreciation Expense - Factory Equipment | 33400 | |
Factory Supervision | 126900 | |
Factory Supplies Used | 9200 | |
Factory Utilities | 40000 | |
Indirect Labor | 57100 | |
Miscellaneous Production Costs | 10500 | |
Rent Expense - Factory Building | 80700 | |
Maintenance Expense - Factory Equipment | 37000 | |
Add : Total Factory Overhead Costs | 394800 | 394800 |
Total Manufacturing Costs | 1981700 | |
Add: Bedinning WIP Goods | 18600 | |
Total Cost of Goods in Process | 2000300 | |
Less : Ending WIP Goods | (24200) | |
Cost of Goods Manufactured | 1976100 |
Get Answers For Free
Most questions answered within 1 hours.