Question

Sampa Ltd has assembled the following data for the year ended 30 June 2019: (a) Payment...

Sampa Ltd has assembled the following data for the year ended 30 June 2019:
(a) Payment of cash dividend, $27,600. (b) Depreciation expense, $19,900. (c) Cash balance 30 June 2018 $58 000; 30 June 2019 $226 900. (d) Cash receipt from sale of non-current asset, $160,000. (e) Cash receipt from issue of preference shares, 105,000. (f) Accounts Receivable of $14 000 at 30 June 2018 and $24 000 at 30 June 2019. Sales Revenues were $800 000 for 2019. (g) Accounts Payable of $34,500 at 30 June 2018 and $22,500 at 30 June 2019 and Inventory of $22,500 at 30 June 2018 and $30,000 at 30 June 2019. Cost of sales was $420,000 for 2019. (h) Purchase of non-current assets, $280,000 cash. (i) Amortisation expense, $15,000. (j) Interest expense and payments, $10,000. (k) Payment of salaries, $62,000. (l) Payment of loan payable, $50,000. (m) Bad debt expense, $5,000. (n) Payment of tax to the tax office, $17,000

Required:
Prepare Sampa Ltd’s cash flow statement for the year ended 30 June 2019. Use the direct method for cash flows from operating activities.

Homework Answers

Answer #1
Cash flow from operating activities
Cash collection from customer 790000
Cash paid to supplier (420000+12000-7500-39900) -384600
Cash paid for interest -10000
Cash paid for salaries -62000
Payment of tax to the tax office -17000
Net cash provided by operating activities 316400
Cash flow from investing activities
Purchase of non current assets -280000
Cash receipt from sale of non-current asset 160000
Net cash used by investing activities -120000
Cash flow from financing activities
Payment of loan payable -50000
Cash receipt from issue of preference shares 105000
Dividend paid -27600
Net cash flow from financing activities 27400
Beginning Cash 58000
Ending Cash 226900
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
The accounting profit before tax of Jameson Ltd for the year ended 30 June 2018 was...
The accounting profit before tax of Jameson Ltd for the year ended 30 June 2018 was $320,000. It included the following revenue and expense items: Amortisation of development costs $30,000 Employee benefits expense 54,000 Carrying amount of plant sold 36,667 Depreciation expense - plant (15%) 40,000 Doubtful debts expense 12,000 Entertainment expense 14,220 Fines and penalties 7,200 Goodwill impairment 1,000 Insurance expense 24,000 Legal fees 4,200 Proceeds on sale of plant 30,000 Rent revenue 25,000 Royalty revenue (non-assessable) 3,500 Restructuring...
The following information relates to Jefferson Limited for the year ended 30 June 2019. Accounting profit...
The following information relates to Jefferson Limited for the year ended 30 June 2019. Accounting profit before income tax $320 000 Interest revenue (all accrued, no receipts during the year) 7 000 Speeding fine (not tax deductible) 10 000 Depreciation of machinery (Note 1) 30 000 Superannuation expense (not deductible until paid: Note2) 6 000 Insurance expense (Note 3) 8 000 Income tax rate 30% Notes: 1) Deprecation of machinery is $45,000 for tax purposes. 2) Total $5,500 has been...
In the year ended 30 June 2019, Jane Ltd acquired all of the issued shares of...
In the year ended 30 June 2019, Jane Ltd acquired all of the issued shares of Thomas Ltd for $231 300 on a-cum-div. basis. Information about the two companies at 1 July 2019 included the following. The equity of Thomas Ltd at 1 July 2019 consisted of $144 000 share capital and $36 000 retained earnings. Included in the assets and liabilities recorded by Thomas Ltd at 1 July 2019 were goodwill of $5400 and dividend payable of $4500. On...
Alice Ltd acquired land in 2019 for a cash payment of $240 000. On 30 June...
Alice Ltd acquired land in 2019 for a cash payment of $240 000. On 30 June 2021, Alice Ltd revalued that land to $340 000. The company income tax rate is 30%, Required: Prepare general journal entries for recognizing the tax effect of revaluation.
The following information is from Clover Company for the year ended 31 December 2019. Collection of...
The following information is from Clover Company for the year ended 31 December 2019. Collection of principal on long-term loan to a supplier R35 000 Acquisition of equipment for cash R10 000 Proceeds from sale of long-term investment a book value R27 000 Issuance of ordinary shares for cash R20 000 Depreciation expense R25 000 Redemption of bonds payable at carrying value R24 000 Payment of cash dividends R9 000 Net income R35 000 Purchase of land by issuing bonds...
On 30 June 2019, Harris Ltd had the following balances in its equity accounts: Ordinary shares...
On 30 June 2019, Harris Ltd had the following balances in its equity accounts: Ordinary shares (issued at $2 each) 12,000,000 credit Preference shares (issued at $1 each) 6,000,000 credit Retained earnings 9,000,000 credit Additional information is as follows: On 31 December 2016, the company issued 200,000 options to purchase ordinary shares. Each option entitles the holder to purchase 5 ordinary shares at $2.60 each. No options have been exercised by 30 June 2019. On 1 September 2017, the company...
Bellago Ltd made an accounting profit before tax of $75,000 for the year ended 30 June...
Bellago Ltd made an accounting profit before tax of $75,000 for the year ended 30 June 2020.The following items were included in the accounts:                  Donations to political parties , non-deductible           4,000                  Depreciation machinery ,20%                                      15,000                  Annual leave expense                                                      5,800                  Rent revenue                                                                     8,000                  Goodwill amortised , non-deductible                         12,000          For tax purposes the following applied :                 Depreciation rate for machinery                                       15%                 Annual leave paid                                                             4,500                 Rent received                                                                  12,000                 Income tax rate                                                                    30%...
The income statement of Booker T Industries Inc. for the current year ended June 30 is...
The income statement of Booker T Industries Inc. for the current year ended June 30 is as follows: Sales $352,820 Cost of goods sold 200,340 Gross profit $152,480 Operating expenses: Depreciation expense $27,070 Other operating expenses 71,580 Total operating expenses 98,650 Income before income tax $53,830 Income tax expense 14,930 Net income $38,900 Changes in the balances of selected accounts from the beginning to the end of the current year are as follows: Increase/ Decrease Accounts receivable (net) $(7,820) Inventories...
Emerald Ltd, a manufacturing company, commenced operations on 1 July 2016 by issuing 350 000 $5.00...
Emerald Ltd, a manufacturing company, commenced operations on 1 July 2016 by issuing 350 000 $5.00 shares, payable in full on application on a first-come, first-served basis. By 31 July 2016 the shares were fully subscribed and duly allotted. There were share issue costs of $10 000. No additional shares were issued during the year ending 30 June 2017. For the year ending 30 June 2018, the company recorded the following aggregate transactions: $ Sales 5 120 000 Interest income...
The following information was obtained from the financial records of Roger Ltd for the year ended...
The following information was obtained from the financial records of Roger Ltd for the year ended 30 June 2020. Prepare the statement of profit or loss for the year ended 30 June 2020. Retained earnings 1 July 2019 $90 000 Sales revenue from continuing operations for the year $600 000 Finance costs $20 000 Estimated income tax expense for the year ended 30 June 2020 $112 500 Interim dividends paid (ordinary shares) $100 000 Write off research and development costs...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT