Sampa Ltd has assembled the following data for the year ended 30
June 2019:
(a) Payment of cash dividend, $27,600. (b) Depreciation expense,
$19,900. (c) Cash balance 30 June 2018 $58 000; 30 June 2019 $226
900. (d) Cash receipt from sale of non-current asset, $160,000. (e)
Cash receipt from issue of preference shares, 105,000. (f) Accounts
Receivable of $14 000 at 30 June 2018 and $24 000 at 30 June 2019.
Sales Revenues were $800 000 for 2019. (g) Accounts Payable of
$34,500 at 30 June 2018 and $22,500 at 30 June 2019 and Inventory
of $22,500 at 30 June 2018 and $30,000 at 30 June 2019. Cost of
sales was $420,000 for 2019. (h) Purchase of non-current assets,
$280,000 cash. (i) Amortisation expense, $15,000. (j) Interest
expense and payments, $10,000. (k) Payment of salaries, $62,000.
(l) Payment of loan payable, $50,000. (m) Bad debt expense, $5,000.
(n) Payment of tax to the tax office, $17,000
Required:
Prepare Sampa Ltd’s cash flow statement for the year ended 30 June
2019. Use the direct method for cash flows from operating
activities.
Cash flow from operating activities | |
Cash collection from customer | 790000 |
Cash paid to supplier (420000+12000-7500-39900) | -384600 |
Cash paid for interest | -10000 |
Cash paid for salaries | -62000 |
Payment of tax to the tax office | -17000 |
Net cash provided by operating activities | 316400 |
Cash flow from investing activities | |
Purchase of non current assets | -280000 |
Cash receipt from sale of non-current asset | 160000 |
Net cash used by investing activities | -120000 |
Cash flow from financing activities | |
Payment of loan payable | -50000 |
Cash receipt from issue of preference shares | 105000 |
Dividend paid | -27600 |
Net cash flow from financing activities | 27400 |
Beginning Cash | 58000 |
Ending Cash | 226900 |
Get Answers For Free
Most questions answered within 1 hours.