Harper Company issued $150,000 of 6% bonds, dated January 1, 2020 and maturing on December 31, 2022. The company will pay interest annually, every December 31 through December 31, 2022. Harper Company chose to report the bond liability using the Fair Value Option. As a result of changes in the company's risk profile, the bond price was 101 on December 31, 2020 and 100 ½ on December 31, 2021. Below, please find an amortization table for Harper Company's bonds.
Date Cash Int. Exp. Prem. Amort. Carry Value
01/01/20 158,325.81
12/31/20 9,000.00 6,333.04 2,666.97 155,658.84
12/31/21 9,000.00 6,226.35 2,773.65 152,885.19
12/31/22 9,000.00 6,114.81 2,885.19 150,000.00
Requirement:
The Journal entry to mark the bonds to market on December 31, 2020 and 2021. For full credit, please show all the work, including the table you are creating to derive your answer.
General Journal | ||||
Date | Particular | Debit | Credit | |
2020 | ||||
Dec | 31 | Bonds Payable | -1491.88 | |
Unrealised gain or loss | -1491.88 | |||
Mark to market | ||||
2021 | ||||
Dec | 31 | Unrealised gain or loss | 3305.42 | |
Bonds Payable | 3305.42 | |||
Mark to market |
Working -
Date | Opening Value | Interest Expense | Cash Payment | Premium Amortisation | Carry Value | Market Value | Mark to Market |
01-01-2020 | 158325.81 | 0 | 0 | 0 | 158325.81 | 0 | 0 |
31-12-2020 | 158325.81 | 6333.04 | 9000 | 2666.97 | 152991.88 | 151500 | -1491.88 |
31-12-2021 | 152991.88 | 6226.35 | 9000 | 2773.65 | 147444.58 | 150750 | 3305.42 |
31-12-2022 | 147444.58 | 6114.81 | 9000 | 2885.19 | 141674.2 |
Note - If any doubt,please ask happy to help
Get Answers For Free
Most questions answered within 1 hours.