Question

Exercise 12-7 Shown below are comparative balance sheets for Mitch Company. Mitch Company Comparative Balance Sheets...

Exercise 12-7 Shown below are comparative balance sheets for Mitch Company. Mitch Company Comparative Balance Sheets December 31 Assets 2017 2016 Cash $ 68,000 $ 22,000 Accounts receivable 88,000 76,000 Inventory 167,000 189,000 Land 80,000 100,000 Equipment 260,000 200,000 Accumulated depreciation—equipment (66,000 ) (32,000 ) Total $597,000 $555,000 Liabilities and Stockholders’ Equity Accounts payable $ 39,000 $ 43,000 Bonds payable 150,000 200,000 Common stock ($1 par) 216,000 174,000 Retained earnings 192,000 138,000 Total $597,000 $555,000 Additional information: 1. Net income for 2017 was $93,000. 2. Depreciation expense was $34,000. 3. Cash dividends of $39,000 were declared and paid. 4. Bonds payable amounting to $50,000 were redeemed for cash $50,000. 5. Common stock was issued for $42,000 cash. 6. No equipment was sold during 2017. 7. Land was sold for its book value. Prepare a statement of cash flows for 2017 using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000, or in parenthesis e.g. (15,000)). Mitch Company Statement of Cash Flows $ Adjustments to reconcile net income to $ $

Homework Answers

Answer #1

statement of cash flows for 2017 using the indirect method.

Cash flow from operating activities
Net income 93000
Adjustment to reconcile net income to cash flow from operating activities
Depreciation expense 34000
Increase account receivable -12000
Decrease inventory 22000
Decrease account payable -4000
40000
Net cash flow from operating activities 133000
Cash flow from investing activities
Sale of land 20000
Purchase of equipment -60000
Net cash flow from investing activities -40000
Cash flow from financing activities
Redemption of bonds -50000
Dividend paid -39000
Issue common Stock 42000
Net cash flow from financing activities -47000
Net Cash flow 46000
Beginning cash 22000
Ending cash 68000
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
The comparative balance sheets for Rothlisberger Company as of December 31 are presented below. ROTHLISBERGER COMPANY...
The comparative balance sheets for Rothlisberger Company as of December 31 are presented below. ROTHLISBERGER COMPANY Comparative Balance Sheets December 31 Assets 2017 2016 Cash $59,900 $46,500 Accounts receivable 43,400 62,100 Inventory 148,100 145,600 Prepaid expenses 15,000 24,600 Land 96,500 130,300 Buildings 198,700 198,700 Accumulated depreciation—buildings (56,200 ) (31,200 ) Equipment 230,300 156,600 Accumulated depreciation—equipment (44,300 ) (36,200 ) Total $691,400 $697,000 Liabilities and Stockholders’ Equity Accounts payable $46,200 $39,000 Bonds payable 260,000 291,200 Common stock, $1 par 189,500 158,300...
Comparative balance sheets for International Company are presented below. INTERNATIONAL COMPANY Comparative Balance Sheets December 31...
Comparative balance sheets for International Company are presented below. INTERNATIONAL COMPANY Comparative Balance Sheets December 31 Assets 2017 2016 Cash $72,390 $22,170 Accounts receivable 84,130 76,470 Inventory 180,110 188,840 Land 75,720 101,410 Equipment 250,630 200,400 Accumulated depreciation—equipment (65,830 ) (41,180 )    Total $597,150 $548,110 Liabilities and Stockholders’ Equity Accounts payable $33,340 $46,050 Bonds payable 149,100 200,490 Common stock ($1 par) 213,680 164,500 Retained earnings 201,030 137,070    Total $597,150 $548,110 Additional information: 1. Net income for 2017 was $135,850. 2. Cash...
A comparative balance sheet for Talkington Corporation is presented below. December 31 Assets 2017 2016 Cash...
A comparative balance sheet for Talkington Corporation is presented below. December 31 Assets 2017 2016 Cash $68,000 $22,000 Accounts receivable 82,000 66,000 Inventory 170,000 189,000 Land 71,000 110,000 Equipment 280,000 200,000 Accumulated depreciation–equipment (74,000) (42,000)             Total $597,000 $545,000 Liabilities and Stockholders’ Equity Accounts payable $34,000 $47,000 Bonds payable 150,000 200,000 Common stock ($1 par) 164,000 164,000 Retained earnings 249,000 134,000             Total $597,000 $545,000 Additional information: 1. Net income for 2017 was $155,000; there were no gains or losses. 2. Cash...
The comparative balance sheets for Rothlisberger Company as of December 31 are presented below. ROTHLISBERGER COMPANY...
The comparative balance sheets for Rothlisberger Company as of December 31 are presented below. ROTHLISBERGER COMPANY Comparative Balance Sheets December 31 Assets 2020 2019 Cash $ 57,900 $ 49,200 Accounts receivable 42,100 63,700 Inventory 150,600 147,000 Prepaid expenses 13,500 23,800 Land 105,000 136,800 Buildings 200,000 200,000 Accumulated depreciation—buildings ( 60,500 ) ( 33,200 ) Equipment 229,700 157,300 Accumulated depreciation—equipment ( 42,200 ) ( 36,700 ) Total $ 696,100 $ 707,900 Liabilities and Stockholders’ Equity Accounts payable $ 46,500 $ 39,500...
Exercise 5-16 (Part Level Submission) A comparative balance sheet for Larkspur Corporation is presented below. December...
Exercise 5-16 (Part Level Submission) A comparative balance sheet for Larkspur Corporation is presented below. December 31 Assets 2017 2016 Cash $ 72,660 $ 22,000 Accounts receivable 83,490 67,830 Inventory 181,490 190,830 Land 72,490 111,830 Equipment 261,490 201,830 Accumulated Depreciation-Equipment (70,490 ) (43,830 ) Total $601,130 $550,490 Liabilities and Stockholders' Equity Accounts payable $ 35,490 $ 48,830 Bonds payable 150,000 200,000 Common stock ($1 par) 214,000 164,000 Retained earnings 201,640 137,660 Total $601,130 $550,490 Additional information: 1. Net income for...
Rodriquez Corporation’s comparative balance sheets are presented below. RODRIQUEZ CORPORATION Comparative Balance Sheets December 31 2017...
Rodriquez Corporation’s comparative balance sheets are presented below. RODRIQUEZ CORPORATION Comparative Balance Sheets December 31 2017 2016 Cash $17,000 $17,500 Accounts receivable 25,000 22,400 Investments 19,850 16,050 Equipment 60,050 69,750 Accumulated depreciation—equipment (13,750 ) (10,400 )    Total $108,150 $115,300 Accounts payable $14,750 $11,250 Bonds payable 10,400 30,000 Common stock 49,500 45,200 Retained earnings 33,500 28,850    Total $108,150 $115,300 Additional information: 1. Net income was $18,450. Dividends declared and paid were $13,800. 2. Equipment which cost $9,700 and had accumulated depreciation...
The comparative balance sheets of Champ Inc. at the beginning and the end of the year...
The comparative balance sheets of Champ Inc. at the beginning and the end of the year 2017 are as follows. CHAMP INC. BALANCE SHEETS Dec. 31, 2017 Jan. 1, 2017 Inc./Dec. Assets Cash $ 45,330 $ 13,330 $32,000 Inc. Accounts receivable 94,070 90,740 3,330 Inc. Equipment 42,070 24,740 17,330 Inc. Less: Accumulated Depreciation-Equipment 20,070 11,000 9,070 Inc.     Total $161,400 $117,810 Liabilities and Stockholders’ Equity Accounts payable $ 23,070 $ 17,740 5,330 Inc. Common stock 100,330 82,740 17,590 Inc. Retained earnings...
A comparative balance sheet for Coronado Corporation is presented below. December 31 Assets 2017 2016 Cash...
A comparative balance sheet for Coronado Corporation is presented below. December 31 Assets 2017 2016 Cash $ 72,880 $ 22,000 Accounts receivable 84,590 68,710 Inventory 182,590 191,710 Land 73,590 112,710 Equipment 262,590 202,710 Accumulated Depreciation-Equipment (71,590 ) (44,710 )    Total $604,650 $553,130 Liabilities and Stockholders' Equity Accounts payable $ 36,590 $ 49,710 Bonds payable 150,000 200,000 Common stock ($1 par) 214,000 164,000 Retained earnings 204,060 139,420    Total $604,650 $553,130 Additional information: 1. Net income for 2017 was $130,180. No gains...
a comparative balance sheet for ALPHAinc at December 31,2017 is shown below. 2017 2016 Change cash...
a comparative balance sheet for ALPHAinc at December 31,2017 is shown below. 2017 2016 Change cash 30,000 35,000 -5,000    accounts receivable 55,000 45,000 10,000 inventory 65,000 45,000 20,000 preppaid expense 15,000 25,000 -10,000 land 70,000 40,000 30,000 right of use of asset 100,000 0 100,000 equipment 90,000 75,000 15,000 accumulated depreciation -18,000 -8,000 -10,000 total 407,000 257,000 150,000 Accounts payable 65,000 52,000 13,000 accrued expense 15,000 18,000 3,000 notes payable 0 23,000 -23,000 bonds payable 30,000 0 30,000 lease...
Presented below are the financial statements of Vaughn Manufacturing. Vaughn Manufacturing Comparative Balance Sheets December 31...
Presented below are the financial statements of Vaughn Manufacturing. Vaughn Manufacturing Comparative Balance Sheets December 31 Assets 2017 2016 Cash $ 59,500 $ 34,000 Accounts receivable 34,000 23,800 Inventory 47,600 34,000 Property, plant, and equipment 102,000 132,600 Accumulated depreciation (54,400 ) (40,800 ) Total $188,700 $183,600 Liabilities and Stockholders’ Equity Accounts payable $ 32,300 $ 25,500 Income taxes payable 11,900 13,600 Bonds payable 28,900 56,100 Common stock 30,600 23,800 Retained earnings 85,000 64,600 Total $188,700 $183,600 Vaughn Manufacturing Income Statement...