Top Company holds 90 percent of Bottom Company’s common stock. In the current year, Top reports sales of $962,000 and cost of goods sold of $721,500. For this same period, Bottom has sales of $391,000 and cost of goods sold of $312,800. During the current year, Bottom sold merchandise to Top for $160,000. The Parent still possesses 35 percent of this inventory at the current year-end. Bottom had established the transfer price based on its normal gross profit rate. What are the consolidated sales and cost of goods sold?
Gross Profit = (Sales - Cost of Goods Sold) / Sales
= ($962000 - $721500)/$962000
= $240500 / $962000
= 0.25 or 25%
Unrealized gross Profit :-
= ($160000*35%)*25%
= $56000 * 25%
= $14000
Consolidated Sales :-
= T Company's Sales + B Company's Sales - Inter Entity Transaction
= $962000 + $391000 - $160000
= $1193000
Consolidated Cost of Goods Sold :-
= T Company's Cost of Goods Sold + B Company Cost of Goods Sold - Inter Entity Transaction + Unrealized Gross Profit
= $721500 + $312800 - $160000 + $14000
= $888300
Get Answers For Free
Most questions answered within 1 hours.