Each of the three independent situations below describes a
finance lease in which annual lease payments are payable at the
end of each year. The lessee is aware of the lessor’s
implicit rate of return. (FV of $1, PV of $1, FVA of $1, PVA of $1,
FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from
the tables provided.)
Situation | |||
1 | 2 | 3 | |
Lease term (years) | 10 | 15 | 5 |
Lessor's rate of return (known by lessee) | 12% | 10% | 12% |
Lessee's incremental borrowing rate | 10% | 11% | 11% |
Fair value of lease asset | $630,000 | $995,000 | $200,000 |
Required:
a. & b. Determine the amount of the annual
lease payments as calculated by the lessor and the amount the
lessee would record as a right-of-use asset and a lease liability,
for each of the above situations. (Round your answers to
the nearest whole dollar.)
Ans:
Lease Payments | Right of Use of Assets/Lease Payable | |
Situation 1 | $ 111,500 | $ 630,000.00 |
Situation 2 | $ 130,816 | $ 995,000.00 |
Situation 3 | $ 55,482 | $ 200,000.00 |
Particulars | Situations | ||
1 | 2 | 3 | |
Fair value of leased assets (P) | $ 630,000 | $ 995,000 | $ 200,000 |
Rate of Return (r) | 12% | 10% | 12% |
Lease term (n) | 10 | 15 | 5 |
(Q) PVAD(r%,n) | 5.65022 | 7.60608 | 3.60478 |
Annual Lease payment (P/Q) | $ 111,500 | $ 130,816 | $ 55,482 |
Situations | |||
1 | 2 | 3 | |
1.Annual Lease Payments | $ 111,500 | $ 130,816 | $ 55,482 |
2.PVAD(r%,n) | 5.65022 | 7.60608 | 3.60478 |
3.Right of Use of Assets/Lease Payable(1*2) | $ 630,000.00 | $ 995,000.00 | $ 200,000.00 |
Hope This Helped ! Let Me Know In Case of Any
Queries.
Get Answers For Free
Most questions answered within 1 hours.