Betta, Gretta and Jetta operate a partnership business sharing profits and losses in the ratio of 5:3:2.
Their capital balances at the beginning of the year were $60,000, $40,000 and $30,000 respectively.
For the year ending June 30, 2020 the following information is given to you.
Net Income from operations $120,000
Salaries paid to Betta and Gretta were $500 per month.
Jetta was paid a bonus of $5,000 for the year.
All the partners were to receive interest on capital @6% per annum on their beginning capital balances.
Betta, Gretta and Jetta withdrew $6,000, $5,000 and $8,000 respectively.
Required:
Prepare a statement to show the ending capital account balances of the 3 partners at the end of June 30, 2020.
Allocation of Net Income | ||||||
Betta | Gretta | Jetta | Total | |||
Net Income for the year | 120000 | |||||
Salaries to Partners | 6000 | 6000 | 0 | 12000 | ||
Remaining income | 108000 | |||||
Bonus to partner | 5000 | 5000 | ||||
Remaining income | 103000 | |||||
Interest on capital | 3600 | 2400 | 1800 | 7800 | ||
Remaining income | 95200 | |||||
Share of Profit in 5:3:2 | 47600 | 28560 | 19040 | 95200 | ||
Total share | 57200 | 36960 | 25840 | |||
Statement of Ending capital balance | ||||||
Betta | Gretta | Jetta | Total | |||
Beginning balance of Capital | 60000 | 40000 | 30000 | 130000 | ||
Add: Share of Net Income | 57200 | 36960 | 25840 | 120000 | ||
Sub total | 117200 | 76960 | 55840 | 250000 | ||
Less: Drawings | -6000 | -5000 | -8000 | -19000 | ||
Ending balance of Capital | 111200 | 71960 | 47840 | 231000 | ||
Get Answers For Free
Most questions answered within 1 hours.