Question

This information is pertaining to the cash flows of three mutually exclusive investment proposals: Proposal A...

This information is pertaining to the cash flows of three mutually exclusive investment proposals:

Proposal A Proposal B Proposal C

Initial Investment 60,000 60,000 60,000

Cash flow from operations

Year 1 50,000 30,000 60,000

Year 2 6,000 30,000

Year 3 29,000 25,000

Disinvestments 0 0 0

Life (Years) 3yrs 3yrs 1yr

Assume that the organization's cost of capital is 12 percent. Calculate the NPV and Profitability Index for each of the three proposals. Explain which proposal would be best based on the profitability indexes.

Business   Accounting   
0 0
Add a commentTranscribed image text
Next >

Homework Answers

Answer #1
year Proposal A Proposal B Proposal   C
cash flow PVF 12% Present value of cash flow [CF *PVF] Cash flow PVF 12% Present value of cash flow cash flow PVF 12% Present value of cash flow
1 50000 .89286 44643 30000 .89286 26785.8 60000 .89286 53571.6
2 6000 .79719 4783.14 30000 .79719 23915.7 0 .79719 0
3 29000 .71178 20641.62 25000 .71178 17794.5 0 .71178 0
present value of cash flow 70067.76 68496 53571.6
less:Initial investment (60000) (60000) (60000)
Net present value 10067.76 8496 -6428.4

Profitability index = Present value /initial investment

A = 70067.76/60000 = 1.17

B= 68496/60000 = 1.14

C= 53571.6/60000= .89

Base on profitability index ,Proposal A should be selected as it has highest profitability index .

0 0
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Consider the following cash flows for two mutually exclusive capital investment projects. The required rate of...
Consider the following cash flows for two mutually exclusive capital investment projects. The required rate of return is 16%. Use this information for the next 3 questions. Year Project A Cash Flow Project B Cash Flow 0 ($50,000) ($20,000) 1 15,000 6,000 2 15,000 6,000 3 15,000 6,000 4 13,500 5,400 5 13,500 5,400 6 6,750 5,400 What is the profitability index of project B? Answers: a.1.06 b. 1.01 c.1.09 d. 1.03 e. .94
Consider the following cash flows for two mutually exclusive capital investment projects. The required rate of...
Consider the following cash flows for two mutually exclusive capital investment projects. The required rate of return is 16%. Use this information for the next 3 questions. Year         Project A Cash Flow        Project B Cash Flow 0                         ($50,000)                      ($20,000) 1                           15,000                           6,000 2                           15,000                           6,000 3                           15,000                           6,000 4                           13,500                           5,400 5                           13,500                           5,400 6                             6,750                           5,400 What is the profitability index of project B? Group of answer choices 1.09 1.01 .94 1.06 1.03 then calculate the net present...
Preference Ranking Information on four investment proposals is given below: Investment Proposal A                    B       &nbsp
Preference Ranking Information on four investment proposals is given below: Investment Proposal A                    B                     C                     D Investment required            $(85,000)       $(200,000)     $(90,000)       $(170,000) Present value of cash flows 119,000           250,000      135,000            221,000 Net present value                $34,000            $50,000      $45,000            $51,000 Life of the project                  5 years             7 years       6 years             6 years Required: Compute the project profitability index for each investment proposal. Rank the proposals in terms of preference.
Griffith Vehicle has received three proposals for its new vehicle-painting machine. Information on each proposal is...
Griffith Vehicle has received three proposals for its new vehicle-painting machine. Information on each proposal is as follows: Proposal X Proposal Y Proposal Z Initial investment in equipment $240,000 $150,000 $190,000 Working capital needed 0 0 10,000 Annual cash saved by operations:    Year 1 80,000 50,000 80,000    Year 2 80,000 42,000            80,000    Year 3 80,000 46,000 80,000    Year 4 80,000 24,000 80,000 Salvage value end of year:    Year 1 100,000 80,000 60,000    Year...
P10–10 NPV: Mutually exclusive projects  Hook Industries is considering the replacement of one of its old metal...
P10–10 NPV: Mutually exclusive projects  Hook Industries is considering the replacement of one of its old metal stamping machines. Three alternative replacement machines are under consideration. The relevant cash flows associated with each are shown in the following table. The firm’s cost of capital is 15%. Machine A Machine B Machine C Initial investment (CF0)   −$85,000   −$60,000 −$130,000 Year (t) Cash inflows (CFt) 1     $18,000     $12,000      $50,000 2       18,000       14,000        30,000 3       18,000       16,000        20,000 4       18,000       18,000        20,000 5       18,000...
You are considering the following two mutually exclusive projects with the following cash flows:                           &nbsp
You are considering the following two mutually exclusive projects with the following cash flows:                                                                                  Project A                                  Project B                                                             Year    Cash Flow                   Year    Cash Flow                                                             0          -$75,000                         0       -$70,000                                                             1          $19,000                         1       $10,000                                                             2          $48,000                         2       $16,000                                                             3          $12,000                         3       $72,000                        Required rate of return                     10 %                                        13 %                             Calculate the NPV, IRR,...
Exercise 13-5 Preference Ranking [LO13-5] Information on four investment proposals is given below: Investment Proposal A...
Exercise 13-5 Preference Ranking [LO13-5] Information on four investment proposals is given below: Investment Proposal A B C D Investment required $ (60,000 ) $ (70,000 ) $ (40,000 ) $ (990,000 ) Present value of cash inflows 88,000 97,300 64,200 1,318,700 Net present value $ 28,000 $ 27,300 $ 24,200 $ 328,700 Life of the project 5 years 7 years 6 years 6 years Required: 1. Compute the project profitability index for each investment proposal. (Round your answers to...
Two mutually exclusive investment opportunities require an initial investment of $100,000 and generate the following cash...
Two mutually exclusive investment opportunities require an initial investment of $100,000 and generate the following cash flows. At what cost of capital would an investor regard both opportunities as being equivalent? Project A Project B Time 0 -100,000 -100,000 Time 1 50,000 40,000 Time 2 45,000 30,000 Time 3 30,000 60,000 14% 18% 20% 24%
Two mutually exclusive investment opportunities require an initial investment of $100,000 and generate the following cash...
Two mutually exclusive investment opportunities require an initial investment of $100,000 and generate the following cash flows. At what cost of capital would an investor regard both opportunities as being equivalent? Project A Project B Time 0 -100,000 -100,000 Time 1 50,000 40,000 Time 2 45,000 30,000 Time 3 30,000 60,000 14% 18% 20% 24%
Consider the following cash flows for two mutually exclusive capital investment projects. The required rate of...
Consider the following cash flows for two mutually exclusive capital investment projects. The required rate of return is 15%. Use this Year         Project A Cash Flow        Project B Cash Flow 0                         -$40,000                           -$30,000 1                              12,000                            9,000 2                              12,000                             9,000 3                              12,000                             9,000 4                              10,800      8,100 5                              10,800                              8,100 6                              5,400      8,100 7. What is the profitability index of project B? a) 1.03 b) 1.06 c) .94 d) 1.09 e) 1.117 8. Calculate the net present value of project A. a) $1,564.25 b) $1,227.71 c) $3,802 d) $2,709,21 e) $331.40
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT