Question

High electricity costs have made Farmer Corporation’s chicken-plucking machine economically worthless. Only two machines are available to replace it. The International Plucking Machine (IPM) model is available only on a lease basis. The lease payments will be $97,000 for five years, due at the beginning of each year. This machine will save Farmer $37,500 per year through reductions in electricity costs. As an alternative, Farmer can purchase a more energy-efficient machine from Basic Machine Corporation (BMC) for $450,000. This machine will save $40,500 per year in electricity costs. A local bank has offered to finance the machine with a $450,000 loan. The interest rate on the loan will be 9 percent on the remaining balance and will require five annual principal payments of $90,000. Farmer has a target debt-to-asset ratio of 54 percent and a tax rate of 22 percent. After five years, both machines will be worthless. The machines will be depreciated on a straight-line basis. |

a. |
What is the NAL of leasing? (Do not round intermediate
calculations and round your answer to 2 decimal places, e.g.,
32.16.) |

b. |
How much debt is displaced by this lease? (Do not round
intermediate calculations and round your answer to 2 decimal
places, e.g., 32.16.) |

Answer #1

a. NAL of leasing First Machine

Five payments of $ 97000 at the beginning of each year for five years

Rate = 9%

Cost of Machine taken on lease = 97000*5 = 485000

Net profit to farmer if machine taken on lease

Total of Lease Installments (97000*5) | 485000 |

Less: Electricity saving (37500*5) | 187500 |

Less: tax saving on Dep Calculation of Dep = 485000/5 = 97000 tax rate = 22% i.e. 21340 for 5 years = 21340*5 = 106700 |
106700 |

Net Cost of leasing | 190800 |

NAL in case of purchase of machinery

Cost of MAchinery | 450000 |

Interest on Machinery | 121500 |

Less: Electricity savings for Five years 40500*5 | 202500 |

Less: tax Saving on Dep SLM method dep will be 90000 per year tax rate is 22% annual saving 90000*22% = 19800 per year for 5 year = 19800*5 |
99000 |

Net cost of purchase the machine | 270000 |

Problem 21-7 Lease or Buy Super Sonics Entertainment is
considering buying a machine that costs $600,000. The machine will
be depreciated over five years by the straight-line method and will
be worthless at that time. The company can lease the machine with
year-end payments of $175,000. The company can issue bonds at an
interest rate of 8 percent. The corporate tax rate is 40 percent.
What is the NAL of the lease? (A negative answer should be
indicated by a...

Wolfson Corporation has decided to purchase a new machine that
costs $5.1 million. The machine will be depreciated on a
straight-line basis and will be worthless after four years. The
corporate tax rate is 30 percent. The Sur Bank has offered Wolfson
a four-year loan for $5.1 million. The repayment schedule is four
yearly principal repayments of $1,275,000 and an interest charge of
6 percent on the outstanding balance of the loan at the beginning
of each year. Both principal...

Wolfson Corporation has decided to purchase a new machine that
costs $5.1 million. The machine will be depreciated on a
straight-line basis and will be worthless after four years. The
corporate tax rate is 30 percent. The Sur Bank has offered Wolfson
a four-year loan for $5.1 million. The repayment schedule is four
yearly principal repayments of $1,275,000 and an interest charge of
6 percent on the outstanding balance of the loan at the beginning
of each year. Both principal...

Wolfson Corporation has decided to purchase a new machine that
costs $4.1 million. The machine will be depreciated on a
straight-line basis and will be worthless after four years. The
corporate tax rate is 21 percent. The Sur Bank has offered Wolfson
a four-year loan for $4.1 million. The repayment schedule is four
yearly principal repayments of $1,025,000 and an interest charge of
9 percent on the outstanding balance of the loan at the beginning
of each year. Both principal...

You are evaluating two different silicon wafer milling machines.
The Techron I costs $258,000, has a three-year life, and has pretax
operating costs of $69,000 per year. The Techron II costs $450,000,
has a five-year life, and has pretax operating costs of $42,000 per
year. For both milling machines, use straight-line depreciation to
zero over the project’s life and assume a salvage value of $46,000.
If your tax rate is 21 percent and your discount rate is 9 percent,
compute...

You are evaluating two different silicon wafer milling machines.
The Techron I costs $258,000, has a three-year life, and has pretax
operating costs of $69,000 per year. The Techron II costs $450,000,
has a five-year life, and has pretax operating costs of $42,000 per
year. For both milling machines, use straight-line depreciation to
zero over the project’s life and assume a salvage value of $46,000.
If your tax rate is 25 percent and your discount rate is 10
percent, compute...

You are evaluating two different silicon wafer milling machines.
The Techron I costs $258,000, has a 3-year life, and has pretax
operating costs of $69,000 per year. The Techron II costs $450,000,
has a 5-year life, and has pretax operating costs of $42,000 per
year. For both milling machines, use straight-line depreciation to
zero over the project’s life and assume a salvage value of $46,000.
If your tax rate is 25 percent and your discount rate is 10
percent, compute...

Suppose you have been hired as a financial consultant to Defense
Electronics, Inc. (DEI), a large, publicly traded firm that is the
market share leader in radar detection systems (RDSs). The company
is looking at setting up a manufacturing plant overseas to produce
a new line of RDSs. This will be a five-year project. The company
bought some land three years ago for $4.7 million in anticipation
of using it as a toxic dump site for waste chemicals, but it...

Suppose you have been hired as a financial consultant to Defense
Electronics, Inc. (DEI), a large, publicly traded firm that is the
market share leader in radar detection systems (RDSs). The company
is looking at setting up a manufacturing plant overseas to produce
a new line of RDSs. This will be a five-year project. The company
bought some land three years ago for $3.9 million in anticipation
of using it as a toxic dump site for waste chemicals, but it...

ADVERTISEMENT

Get Answers For Free

Most questions answered within 1 hours.

ADVERTISEMENT

asked 11 minutes ago

asked 15 minutes ago

asked 19 minutes ago

asked 23 minutes ago

asked 27 minutes ago

asked 27 minutes ago

asked 28 minutes ago

asked 28 minutes ago

asked 34 minutes ago

asked 35 minutes ago

asked 40 minutes ago

asked 40 minutes ago