Question

High electricity costs have made Farmer Corporation’s chicken-plucking machine economically worthless. Only two machines are available...

High electricity costs have made Farmer Corporation’s chicken-plucking machine economically worthless. Only two machines are available to replace it. The International Plucking Machine (IPM) model is available only on a lease basis. The lease payments will be $97,000 for five years, due at the beginning of each year. This machine will save Farmer $37,500 per year through reductions in electricity costs. As an alternative, Farmer can purchase a more energy-efficient machine from Basic Machine Corporation (BMC) for $450,000. This machine will save $40,500 per year in electricity costs. A local bank has offered to finance the machine with a $450,000 loan. The interest rate on the loan will be 9 percent on the remaining balance and will require five annual principal payments of $90,000. Farmer has a target debt-to-asset ratio of 54 percent and a tax rate of 22 percent. After five years, both machines will be worthless. The machines will be depreciated on a straight-line basis.

a. What is the NAL of leasing? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)
b. How much debt is displaced by this lease? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)

    

Homework Answers

Answer #1

a. NAL of leasing First Machine

Five payments of $ 97000 at the beginning of each year for five years

Rate = 9%

Cost of Machine taken on lease = 97000*5 = 485000

Net profit to farmer if machine taken on lease

Total of Lease Installments (97000*5) 485000
Less: Electricity saving (37500*5) 187500

Less: tax saving on Dep

Calculation of Dep = 485000/5 = 97000

tax rate = 22% i.e. 21340

for 5 years = 21340*5 = 106700

106700
Net Cost of leasing 190800

NAL in case of purchase of machinery

Cost of MAchinery 450000
Interest on Machinery 121500
Less: Electricity savings for Five years 40500*5 202500

Less: tax Saving on Dep

SLM method dep will be 90000 per year

tax rate is 22%

annual saving 90000*22% = 19800 per year

for 5 year = 19800*5

99000
Net cost of purchase the machine 270000
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
High electricity costs have made Farmer Corporation’s chicken-plucking machine economically worthless. Only two machines are available...
High electricity costs have made Farmer Corporation’s chicken-plucking machine economically worthless. Only two machines are available to replace it. The International Plucking Machine (IPM) model is available only on a lease basis. The lease payments will be $94,000 for five years, due at the beginning of each year. This machine will save Farmer $36,000 per year through reductions in electricity costs. As an alternative, Farmer can purchase a more energy-efficient machine from Basic Machine Corporation (BMC) for $435,000. This machine...
Problem 21-7 Lease or Buy Super Sonics Entertainment is considering buying a machine that costs $600,000....
Problem 21-7 Lease or Buy Super Sonics Entertainment is considering buying a machine that costs $600,000. The machine will be depreciated over five years by the straight-line method and will be worthless at that time. The company can lease the machine with year-end payments of $175,000. The company can issue bonds at an interest rate of 8 percent. The corporate tax rate is 40 percent. What is the NAL of the lease? (A negative answer should be indicated by a...
Wolfson Corporation has decided to purchase a new machine that costs $5.1 million. The machine will...
Wolfson Corporation has decided to purchase a new machine that costs $5.1 million. The machine will be depreciated on a straight-line basis and will be worthless after four years. The corporate tax rate is 30 percent. The Sur Bank has offered Wolfson a four-year loan for $5.1 million. The repayment schedule is four yearly principal repayments of $1,275,000 and an interest charge of 6 percent on the outstanding balance of the loan at the beginning of each year. Both principal...
Wolfson Corporation has decided to purchase a new machine that costs $5.1 million. The machine will...
Wolfson Corporation has decided to purchase a new machine that costs $5.1 million. The machine will be depreciated on a straight-line basis and will be worthless after four years. The corporate tax rate is 30 percent. The Sur Bank has offered Wolfson a four-year loan for $5.1 million. The repayment schedule is four yearly principal repayments of $1,275,000 and an interest charge of 6 percent on the outstanding balance of the loan at the beginning of each year. Both principal...
Wolfson Corporation has decided to purchase a new machine that costs $4.1 million. The machine will...
Wolfson Corporation has decided to purchase a new machine that costs $4.1 million. The machine will be depreciated on a straight-line basis and will be worthless after four years. The corporate tax rate is 21 percent. The Sur Bank has offered Wolfson a four-year loan for $4.1 million. The repayment schedule is four yearly principal repayments of $1,025,000 and an interest charge of 9 percent on the outstanding balance of the loan at the beginning of each year. Both principal...
You are evaluating two different silicon wafer milling machines. The Techron I costs $258,000, has a...
You are evaluating two different silicon wafer milling machines. The Techron I costs $258,000, has a three-year life, and has pretax operating costs of $69,000 per year. The Techron II costs $450,000, has a five-year life, and has pretax operating costs of $42,000 per year. For both milling machines, use straight-line depreciation to zero over the project’s life and assume a salvage value of $46,000. If your tax rate is 21 percent and your discount rate is 9 percent, compute...
You are evaluating two different silicon wafer milling machines. The Techron I costs $258,000, has a...
You are evaluating two different silicon wafer milling machines. The Techron I costs $258,000, has a three-year life, and has pretax operating costs of $69,000 per year. The Techron II costs $450,000, has a five-year life, and has pretax operating costs of $42,000 per year. For both milling machines, use straight-line depreciation to zero over the project’s life and assume a salvage value of $46,000. If your tax rate is 25 percent and your discount rate is 10 percent, compute...
You are evaluating two different silicon wafer milling machines. The Techron I costs $258,000, has a...
You are evaluating two different silicon wafer milling machines. The Techron I costs $258,000, has a 3-year life, and has pretax operating costs of $69,000 per year. The Techron II costs $450,000, has a 5-year life, and has pretax operating costs of $42,000 per year. For both milling machines, use straight-line depreciation to zero over the project’s life and assume a salvage value of $46,000. If your tax rate is 25 percent and your discount rate is 10 percent, compute...
Suppose you have been hired as a financial consultant to Defense Electronics, Inc. (DEI), a large,...
Suppose you have been hired as a financial consultant to Defense Electronics, Inc. (DEI), a large, publicly traded firm that is the market share leader in radar detection systems (RDSs). The company is looking at setting up a manufacturing plant overseas to produce a new line of RDSs. This will be a five-year project. The company bought some land three years ago for $4.7 million in anticipation of using it as a toxic dump site for waste chemicals, but it...
Suppose you have been hired as a financial consultant to Defense Electronics, Inc. (DEI), a large,...
Suppose you have been hired as a financial consultant to Defense Electronics, Inc. (DEI), a large, publicly traded firm that is the market share leader in radar detection systems (RDSs). The company is looking at setting up a manufacturing plant overseas to produce a new line of RDSs. This will be a five-year project. The company bought some land three years ago for $3.9 million in anticipation of using it as a toxic dump site for waste chemicals, but it...