Use the following transactions to make the following:
Journal entries
Posting to T-accounts
Trial balance
Statement of Retained Earnings
Income Statement
Balance sheet
Transactions:
Starting cash on hand (COH): $2,000 (10 rolls)
List of transactions:
Bought Mediterranean Avenue (-$60), COH: $1,940
Bought Oriental Avenue ($100), COH: $1,840
Bought St. Charles Place ($140), COH: $1,700
Landed on St. James Place (already purchased), had to pay rent $50, COH: $1,650
Bought Atlantic Avenue ($260), COH $1,390 + $200 because passed GO space ($1,590)
Landed on community chest, had to pay rent $100, COH: $1,490
Landed on New York Avenue (already purchased), had to pay rent $80, COH: $1,410
Landed on community chest, had to pay rent $50, COH $1,360
Bought Pacific Avenue ($300), COH $1,060
Bought Reading Railroad ($200), COH $860
Total cash expended during the game: $1,140
Cash on hand at the end: $860
TRIAL BALANCE | |||
Particulars | Ref | Debit Balance | Credit Balance |
Cash Balance | 2000 | ||
Mediterranean Avenue A/C | 1 | 60 | |
Oriental Avenue A/C | 2 | 100 | |
St. Charles Place A/C | 3 | 140 | |
Rent- St. James Place | 4 | 50 | |
Atlantic Avenue | 5 | 260 | |
Go Space passed | 5 | 200 | |
Rent- Community Chest | 6 | 100 | |
Rent- New York Avenue | 7 | 80 | |
Rent- Community Chest | 8 | 50 | |
Pacific Avenue A/c | 9 | 300 | |
Reading Rail Road A/C | 10 | 200 | |
Cash on Hand | 860 | ||
TOTAL | 2200 | 2200 |
CASH ACCOUNT | |||
Particulars | Debit($) | Particulars | Credit($) |
To Balance c/f | 2000 | By Fixed Assets Purchased | |
1. Mediterranean Avenue | 60 | ||
2. Oriental Avenue | 100 | ||
3. St. Charles Place | 140 | ||
5. Atlantic Avenue | 60 | ||
9. Pacific Avenue | 300 | ||
10. Reading Railroad | 200 | ||
By Rent Paid | |||
4. For St. James Place | 50 | ||
6. For Community chest | 100 | ||
7. New York Avenue | 80 | ||
8. Community chest | 50 | ||
By Balance b/d | 860 | ||
Total | 2000 | Total | 2000 |
INCOME STATEMENT | |
REVENUES | Amount ($) |
Cash | 2000 |
Go Space | 200 |
EXPENSES | |
Rent | 280 |
Additions to Fixed Assets | 1060 |
NET INCOME | 860 |
BALANCE SHEET | |||
Assets | Liabilities | ||
Cash | 860 | Retained Earnings | 1920 |
Land and Building | 1060 | ||
1920 | 1920 |
Get Answers For Free
Most questions answered within 1 hours.