Lansing Company’s
current-year income statement and selected balance sheet data at
December 31 of the current and prior years follow.
LANSING COMPANY Income Statement For Current Year Ended December 31 |
|||||||
Sales revenue | $ | 133,200 | |||||
Expenses | |||||||
Cost of goods sold | 54,000 | ||||||
Depreciation expense | 18,000 | ||||||
Salaries expense | 30,000 | ||||||
Rent expense | 10,200 | ||||||
Insurance expense | 5,000 | ||||||
Interest expense | 4,800 | ||||||
Utilities expense | 4,000 | ||||||
Net income | $ | 7,200 | |||||
LANSING COMPANY Selected Balance Sheet Accounts |
|||||||||
At December 31 | Current Year | Prior Year | |||||||
Accounts receivable | $ | 6,800 | $ | 8,200 | |||||
Inventory | 3,180 | 2,140 | |||||||
Accounts payable | 5,600 | 7,000 | |||||||
Salaries payable | 1,120 | 820 | |||||||
Utilities payable | 460 | 280 | |||||||
Prepaid insurance | 380 | 520 | |||||||
Prepaid rent | 460 | 300 | |||||||
Required:
Prepare the operating activities section of the statement of cash
flows using the indirect method for the current year.
(Amounts to be deducted should be indicated with a minus
sign.)
Answer-
LANSING COMPANY | ||
STATEMENT OF CASH FLOWS PARTIAL (USING INDIRECT METHOD) | ||
FOR THE YEAR ENDED 31 | ||
Particulars | Amount | |
$ | ||
Cash flow from operating activities | ||
Net Income | 7200 | |
Adjustments to reconcile net income to net cash provided by operating activities | ||
Adjustment for non cash effects | ||
Depreciation expenses | 18000 | |
Change in operating assets & liabilities | ||
Decrease in accounts receivable | 1400 | |
Increase in inventories | -1040 | |
Decrease in accounts payable | -1400 | |
Decrease in prepaid insurance | 140 | |
Increase in salaries payable | 300 | |
Increase in utilities payable | 180 | |
Increase in prepaid rent | -160 | |
Net cash flow from operating activities | 24620 |
Get Answers For Free
Most questions answered within 1 hours.