Question

Swifty Leasing Company leases a new machine that has a cost and fair value of $72,000...

Swifty Leasing Company leases a new machine that has a cost and fair value of $72,000 to Sharrer Corporation on a 3-year noncancelable contract. Sharrer Corporation agrees to assume all risks of normal ownership including such costs as insurance, taxes, and maintenance. The machine has a 3-year useful life and no residual value. The lease was signed on January 1, 2017. Swifty Leasing Company expects to earn a 9% return on its investment. The annual rentals are payable on each December 31. (b) Prepare an amortization schedule that would be suitable for both the lessor and the lessee and that covers all the years involved. (Round present value factor calculations to 5 decimal places, e.g. 1.25124 and the final answer to 0 decimal places e.g. 58,971.) Click here to view factor tables Rent Receipt/ Payment Interest Revenue/ Expense Reduction of Principal Receivable/ Liability 1/1/17 $ $ $ $ 12/31/17 12/31/18 12/31/19

Homework Answers

Answer #1

Solution:-

(b) Prepare an amortization schedule that would be suitable for both the lessor and the lessee and that covers all the years involved :-

Rent receipt / Payment Interest revenue / Expense Reduction of preincipal Receivable / Liability
1/1/17 $0 $0 $0 $72,000
12/31/17 $28,456.43

= 72,000 * 9%

= $6,480

= 28,456.43 - 6,480

= $21,976.43

= 72,000 - 21,976.43

= $50,023.57

12/31/18 $28,456.43

= 50,023.57 * 9%

= 4,502.12

= 28,456.43 - 4,502.12

= $23,954.30

= 50,023.57 - 23,954.30

= $26,069.26

12/31/19 $28,456.43

= 26,069.26 * 9%

= $2,346.23

= 28,456.43 - 2,346.23

= $26,110.2

= 26,069.26 - 26,110.2

= $40.94

Working notes:-

Here, A = rental received for annual

Rental received = $28,456.43

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Macinski Leasing Company Leases a new machine to Sharrer Corporation. The machine has a cost of...
Macinski Leasing Company Leases a new machine to Sharrer Corporation. The machine has a cost of $70,000 and fair value of $95,000. Under the 3 year, non-cancelable contract, Sharrer will receive title to the machine at the end of the lease. The machine has a 3 year useful life and no residual value. The lease was signed on January 1, 2017. Macinski expects to earn an 8% return on its investment, and this implicit rate is known by Sharrer. The...
Exercise 21-07 b-e Sheridan Leasing Company leases a new machine to Sharrer Corporation. The machine has...
Exercise 21-07 b-e Sheridan Leasing Company leases a new machine to Sharrer Corporation. The machine has a cost of $65,000 and fair value of $88,000. Under the 3-year, non-cancelable contract, Sharrer will receive title to the machine at the end of the lease. The machine has a 3-year useful life and no residual value. The lease was signed on January 1, 2020. Sheridan expects to earn an 8% return on its investment, and this implicit rate is known by Sharrer....
Exercise 21-1 On January 1, 2017, Kingbird Corporation signed a 5-year noncancelable lease for a machine....
Exercise 21-1 On January 1, 2017, Kingbird Corporation signed a 5-year noncancelable lease for a machine. The terms of the lease called for Kingbird to make annual payments of $8,199 at the beginning of each year, starting January 1, 2017. The machine has an estimated useful life of 6 years and a $5,200 unguaranteed residual value. The machine reverts back to the lessor at the end of the lease term. Kingbird uses the straight-line method of depreciation for all of...
The following facts pertain to a noncancelable lease agreement between Mooney Leasing Company and Rode Company,...
The following facts pertain to a noncancelable lease agreement between Mooney Leasing Company and Rode Company, a lessee. Inception date: May 1, 2017 Annual lease payment due at the beginning of    each year, beginning with May 1, 2014 $20,471.94 Bargain-purchase option price at end of lease term $4000.00 Lease term 5 years Economic life of leased equipment 10 years Lessor’s cost $65,000.00 Fair value of asset at May 1, 2017 $91,000.00 Lessor’s implicit rate 8 % Lessee’s incremental borrowing rate...
Blue Spruce Inc. is a reliable, long-term customer of Swifty Ltd. Due to unexpected costs of...
Blue Spruce Inc. is a reliable, long-term customer of Swifty Ltd. Due to unexpected costs of rapid expansion, Blue Spruce was unable to pay its account balance when it became due on January 1, 2021. Swifty agreed to accept a $295,000 non-interest bearing note that would be payable on December 31, 2024. This type of financing would typically have an interest rate of 12%. Click here to view the factor table PRESENT VALUE OF 1. Click here to view the...
Blossom Leasing Company agrees to lease equipment to Blue Corporation on January 1, 2020. The following...
Blossom Leasing Company agrees to lease equipment to Blue Corporation on January 1, 2020. The following information relates to the lease agreement. 1. The term of the lease is 7 years with no renewal option, and the machinery has an estimated economic life of 9 years. 2. The cost of the machinery is $520,000, and the fair value of the asset on January 1, 2020, is $737,000. 3. At the end of the lease term, the asset reverts to the...
Crane Corp. is a manufacturer of truck trailers. On January 1, 2021, Crane Corp. leases 10...
Crane Corp. is a manufacturer of truck trailers. On January 1, 2021, Crane Corp. leases 10 trailers to Bramble Company under a 5-year noncancelable lease agreement. The following information about the lease and the trailers is provided: 1. Equal annual payments that are due on January 1 each year provide Crane Corp. with an 9% return on net investment. 2. Titles to the trailers pass to Bramble at the end of the lease. 3. The fair value of each trailer...
Ayayai Inc. manufactures an X-ray machine with an estimated life of 12 years and leases it...
Ayayai Inc. manufactures an X-ray machine with an estimated life of 12 years and leases it to Chambers Medical Center for a period of 10 years. The normal selling price of the machine is $487,263, and its guaranteed residual value at the end of the non-cancelable lease term is estimated to be $14,500. The hospital will pay rents of $59,000 at the beginning of each year. Ayayai incurred costs of $273,000 in manufacturing the machine and $13,000 in legal fees...
On January 1, 2017, Tamarisk Company leased equipment to Vaughn Corporation. The following information pertains to...
On January 1, 2017, Tamarisk Company leased equipment to Vaughn Corporation. The following information pertains to this lease. 1. The term of the noncancelable lease is 6 years, with no renewal option. The equipment reverts to the lessor at the termination of the lease. 2. Equal rental payments are due on January 1 of each year, beginning in 2017. 3. The fair value of the equipment on January 1, 2017, is $184,000, and its cost is $147,200. 4. The equipment...
The following facts pertain to a noncancelable lease agreement between Bonita Leasing Company and Windsor Company,...
The following facts pertain to a noncancelable lease agreement between Bonita Leasing Company and Windsor Company, a lessee. Inception date: May 1, 2017 Annual lease payment due at the beginning of    each year, beginning with May 1, 2017 $19,373.99 Bargain-purchase option price at end of lease term $4,400 Lease term 5 years Economic life of leased equipment 10 years Lessor’s cost $62,000 Fair value of asset at May 1, 2017 $85,000 Lessor’s implicit rate 9 % Lessee’s incremental borrowing rate...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT