Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the company’s common stock at the end of the year was $24. All of the company’s sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) |
||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,220 | $ | 1,270 | ||
Accounts receivable, net | 10,800 | 7,600 | ||||
Inventory | 12,500 | 11,100 | ||||
Prepaid expenses | 790 | 500 | ||||
Total current assets | 25,310 | 20,470 | ||||
Property and equipment: | ||||||
Land | 10,800 | 10,800 | ||||
Buildings and equipment, net | 50,485 | 36,149 | ||||
Total property and equipment | 61,285 | 46,949 | ||||
Total assets | $ | 86,595 | $ | 67,419 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 20,300 | $ | 18,500 | ||
Accrued liabilities | 990 | 740 | ||||
Notes payable, short term | 290 | 290 | ||||
Total current liabilities | 21,580 | 19,530 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,100 | 8,100 | ||||
Total liabilities | 29,680 | 27,630 | ||||
Stockholders' equity: | ||||||
Common stock | 700 | 700 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,700 | 4,700 | ||||
Retained earnings | 52,215 | 35,089 | ||||
Total stockholders' equity | 56,915 | 39,789 | ||||
Total liabilities and stockholders' equity | $ | 86,595 | $ | 67,419 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) |
||||||
This Year | Last Year | |||||
Sales | $ | 83,720 | $ | 65,000 | ||
Cost of goods sold | 35,400 | 38,000 | ||||
Gross margin | 48,320 | 27,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,100 | 10,900 | ||||
Administrative expenses | 7,400 | 7,000 | ||||
Total selling and administrative expenses | 18,500 | 17,900 | ||||
Net operating income | 29,820 | 9,100 | ||||
Interest expense | 810 | 810 | ||||
Net income before taxes | 29,010 | 8,290 | ||||
Income taxes | 11,604 | 3,316 | ||||
Net income | 17,406 | 4,974 | ||||
Dividends to common stockholders | 280 | 525 | ||||
Net income added to retained earnings | 17,126 | 4,449 | ||||
Beginning retained earnings | 35,089 | 30,640 | ||||
Ending retained earnings | $ | 52,215 | $ | 35,089 | ||
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Get Answers For Free
Most questions answered within 1 hours.