On January 1, 2018 Casey Corporation exchanged $3,298,000 cash for 100 percent of the outstanding voting stock of Kennedy Corporation. Casey plans to maintain Kennedy as a wholly owned subsidiary with separate legal status and accounting information systems.
At the acquisition date, Casey prepared the following fair-value allocation schedule:
Fair value of Kennedy (consideration transferred) | $ | 3,298,000 | |||||
Carrying amount acquired | 2,600,000 | ||||||
Excess fair value | $ | 698,000 | |||||
to buildings (undervalued) | $ | 329,000 | |||||
to licensing agreements (overvalued) | (106,000 | ) | 223,000 | ||||
to goodwill (indefinite life) | $ | 475,000 | |||||
Immediately after closing the transaction, Casey and Kennedy prepared the following postacquisition balance sheets from their separate financial records.
Accounts | Casey | Kennedy | |||||
Cash | $ | 447,000 | $ | 179,250 | |||
Accounts receivable | 1,335,000 | 344,000 | |||||
Inventory | 1,270,000 | 217,750 | |||||
Investment in Kennedy | 3,298,000 | 0 | |||||
Buildings (net) | 6,142,500 | 2,790,000 | |||||
Licensing agreements | 0 | 2,280,000 | |||||
Goodwill | 321,500 | 0 | |||||
Total assets | $ | 12,814,000 | $ | 5,811,000 | |||
Accounts payable | $ | (304,000 | ) | $ | (421,000 | ) | |
Long-term debt | (3,510,000 | ) | (2,790,000 | ) | |||
Common stock | (3,000,000 | ) | (1,000,000 | ) | |||
Additional paid-in capital | 0 | (500,000 | ) | ||||
Retained earnings | (6,000,000 | ) | (1,100,000 | ) | |||
Total liabilities and equities | $ | (12,814,000 | ) | $ | (5,811,000 | ) | |
Prepare an acquisition-date consolidated balance sheet for Casey Corporation and its subsidiary Kennedy Corporation. (Negative amounts should be indicated by a minus sign.)
CASEY CORPORATION AND CONSOLIDATED SUBSIDIARY KENNEDYConsolidated Balance SheetJanuary 1, 2018AssetsLiabilities and Stockholders' EquityTotal assets$0Total liabilities and equities$0
Get Answers For Free
Most questions answered within 1 hours.