Question

Felix Co. expects June sales to be $29,000, July sales to be $35,000, August sales to...

Felix Co. expects June sales to be $29,000, July sales to be $35,000, August sales to be $32,000, and September sales to be 33,000. 40% of sales are cash sales and remaining 60% are credit sales. Collection of credit sales are 50% in the month of sale, 40% in the month following sale and 5% two months following sale. The remaining 5% is uncollectible. What is the expected total cash collections in August?

Homework Answers

Answer #1

The expected total cash collections in August is as follows:

August ($)
Cash Sale (40%) ($32,000 * 40%) 12,800
Collection of credit sales are 50% in the month of sale ($32,000 * 60% * 50%) 9,600
Collection of credit sales are 40% in the month following sale ($35,000 * 60% * 50%*40%) 4,200
Collection of credit sales are 5% in two months following sale ($29,000 * 60% * 50%*40%*5%) 261
The expected total cash collections in August $26,861

The expected total cash collections in August is $26,861

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Beech’s managers have made the following additional assumptions and estimates: 1. Estimated sales for July, August,...
Beech’s managers have made the following additional assumptions and estimates: 1. Estimated sales for July, August, September, and October will be $280,000, $300,000, $290,000, and $310,000, respectively. 2. All sales are on credit and all credit sales are collected. Each month’s credit sales are collected 35% in the month of sale and 65% in the month following the sale. All of the accounts receivable at June 30 will be collected in July. 3. Each month’s ending inventory must equal 25%...
Cruises, Inc. has budgeted sales revenues as follows: June July August Credit Sales $135,000 $135,000 $90,000...
Cruises, Inc. has budgeted sales revenues as follows: June July August Credit Sales $135,000 $135,000 $90,000 Cash Sales 90,000 225,000 195,000 Total Sales $225,00 $380,000 $285,000 Past experience indicates that 60% of the credit sales will be collected in the month of sale and the remaining 40% will be collected in the following month. Cash disbursements were $421,000 for July and $250,500 for August. The company wishes to maintain a minimum cash balance of $50,000 at the end of each...
Sushi House has budgeted sales revenue as follows: June July August Credit Sales $85,000 $80,000 $72,000...
Sushi House has budgeted sales revenue as follows: June July August Credit Sales $85,000 $80,000 $72,000 Cash Sales 14,000 25,000 32,000 Total Sales $99,000 $105,000 $104,000 Past experience indicates that 70% of the credit sales will be collected in the month of sale and the remaining 30% will be collected in the following month. Purchases of inventory are all on credit and 60% is paid in the month of purchase and 40% in the month following purchase. Budgeted inventory purchases...
34. Crane Company expects August sales to be $50,000. Of these sales, credit sales are expected...
34. Crane Company expects August sales to be $50,000. Of these sales, credit sales are expected to be $15,000. Collection of credit sales are 60% in the month of sale, 30% in the month following sale and 5% two months following sale. The remaining 5% is uncollectable. ________ is the expected cash collection in October from August sales. A) $750   B) $1,500 C) $3,500 D) $4,400 38. Budgets that focus on the budgeted cost of activities required to produce and...
Dubai Trade Corporation has prepared the following 2020 sales budget:                         Month      &nbs
Dubai Trade Corporation has prepared the following 2020 sales budget:                         Month                     Cash Sales      Credit Sales                         May                               $16,000             $68,000                         June                                20,000               80,000                         July                                 18,000               74,000                         August                            24,000               92,000                         September                       22,000               76,000 Collections are 40% in the month of sale, 45% in the month following the sale, and 10% two months following the sale. The remaining 5% is expected to be uncollectible. The company also made sure that all outstanding balances owed by customers from November...
Flagstaff Company has budgeted production units of 8,600 for July and 8,800 for August. The direct...
Flagstaff Company has budgeted production units of 8,600 for July and 8,800 for August. The direct labor requirement per unit is 0.50 hours. Labor is paid at the rate of $22 per hour. The total cost of direct labor budgeted for the month of August is: Multiple Choice $94,600. $4,400. $96,800. $4,300. $191,400. Justin Company's budget includes the following credit sales for the current year: September, $28,000; October, $39,000; November, $33,000; December, $35,000. Credit sales are collected as follows: 15%...
Aqua Gardens Forecasts sales as follows: June $100,000 July $150,000 August $75,000 All sales are made...
Aqua Gardens Forecasts sales as follows: June $100,000 July $150,000 August $75,000 All sales are made on credit; 60% are collected in the month after the sale and 40% is collected in the second month after the sale. May's sales were $50,000 and April's sales wer $40,000 Prepare a monthly schedule of cash receipts for June, July, and August. What would be the accounts receivable balance at the end of August?
Little Flower Establishment would like to prepare a cash budget for July and August. The following...
Little Flower Establishment would like to prepare a cash budget for July and August. The following information has been gathered:        (i) Cash balance as of July 1: $ 1,440,000        (ii) Forecasted sales are as follows:                                                       May                June               July             August Cash sales............................ $1,600,000    $ 1,920,000    $ 1,920,000    $ 1,920,000 Credit sales..........................  1,280,000      1,440,000       1,600,000       1,920,000 Total..................................... $ 2,880,000    $ 3,360,000     $ 3,520,000     $ 3,840,000        (iii) Credit sales are collected 40% in the month of the sale, 35%...
The sales budget for Perrier Inc. is forecasted as follows: Month Sales Revenue May $130,000 June...
The sales budget for Perrier Inc. is forecasted as follows: Month Sales Revenue May $130,000 June 150,000 July 200,000 August 130,000 To prepare a cash budget, the company must determine the budgeted cash collections from sales. Historically, the following trend has been established regarding the cash collection of sales: 60 percent in the month of sale. 20 percent in the month following sale. 15 percent in the second month following sale. 5 percent uncollectible. The company gives a 2 percent...
The following information pertains to Mon Ami Ltd. Month Sales Purchases July $30,000 $10,000 August 34,000...
The following information pertains to Mon Ami Ltd. Month Sales Purchases July $30,000 $10,000 August 34,000 12,000 September 38,000 14,000 October 42,000 16,000 November 48,000 18,000 December 60,000 20,000 Cash is collected from customers in the following pattern: • Month of sale: 30% • Month following sale: 50% • Two months following sale: 15% • Uncollectible: 5% 40% of purchases are paid for in cash in the month of purchase, and the balance is paid in the following month. Required:...