Question

1. Martinez Corporation had January 1 and December 31 balances as follows. 1/1/17 12/31/17 Inventory $78,000...

1. Martinez Corporation had January 1 and December 31 balances as follows. 1/1/17 12/31/17 Inventory $78,000 $93,000 Accounts payable 59,000 66,000 For 2017, cost of goods sold was $486,000. Compute Martinez’s 2017 cash payments to suppliers.

Cash payments to suppliers $

2. In 2017, Grouper Corporation had net cash provided by operating activities of $552,000, net cash used by investing activities of $1,057,000, and net cash provided by financing activities of $573,000. At January 1, 2017, the cash balance was $328,000.

Compute December 31, 2017, cash.

Cash, December 31, 2017 $

3.

Sage Corporation had the following 2017 income statement.

Revenues

$90,000

Expenses

62,000

$28,000


In 2017, Sage had the following activity in selected accounts.

Accounts Receivable

1/1/17 22,000
Revenues 90,000
12/31/17 24,900
Write-offs 1,100
Collections 86,000

Allowance for Doubtful Accounts

Write-offs 1,100
1/1/17 1,100
Bad debt expense 1,800
12/31/17 1,800


(a) Prepare Sage’s cash flows from operating activities section of the statement of cash flows using the direct method.

Sage Corporation
Statement of Cash Flows-Direct Method (Partial)

December 31, 2017For the Year Ended December 31, 2017For the Quarter Ended December 31, 2017

Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash

    Decrease in Net Accounts Receivable    Increase in Net Accounts Receivable    Net Income    Cash Received from Customers    Cash Payments for Expenses    

$

    Decrease in Net Accounts Receivable    Cash Received from Customers    Cash Payments for Expenses    Net Income    Increase in Net Accounts Receivable    

    Cash at Beginning of Period    Cash at End of Period    Cash Flows from Financing Activities    Cash Flows from Investing Activities    Cash Flows from Operating Activities    Net Cash Provided by Financing Activities    Net Cash Provided by Investing Activities    Net Cash Provided by Operating Activities    Net Cash Used by Financing Activities    Net Cash Used by Investing Activities    Net Cash Used by Operating Activities    Net Decrease in Cash    Net Increase in Cash    

$


(b) Prepare Sage’s cash flows from operating activities section of the statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Sage Corporation
Statement of Cash Flows-Indirect Method (Partial)

December 31, 2017For the Year Ended December 31, 2017For the Quarter Ended December 31, 2017

Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash

    Cash Payments for Expenses    Decrease in Net Accounts Receivable    Increase in Net Accounts Receivable    Net Income    Cash Received from Customers    

$

    Cash Payments for Expenses    Net Income    Decrease in Net Accounts Receivable    Increase in Net Accounts Receivable    Cash Received from Customers    

    Cash at Beginning of Period    Cash at End of Period    Cash Flows from Financing Activities    Cash Flows from Investing Activities    Cash Flows from Operating Activities    Net Cash Provided by Financing Activities    Net Cash Provided by Investing Activities    Net Cash Provided by Operating Activities    Net Cash Used by Financing Activities    Net Cash Used by Investing Activities    Net Cash Used by Operating Activities    Net Decrease in Cash    Net Increase in Cash    

$

Homework Answers

Answer #1

Answer to Question 1:

Cost of inventory purchased = Ending inventory + Cost of goods sold - Beginning inventory
Cost of inventory purchased = $93,000 + $486,000 - $78,000
Cost of inventory purchased = $501,000

Cash payments to suppliers = Beginning accounts payable + Cost of inventory purchased - Ending accounts payable
Cash payments to suppliers = $59,000 + $501,000 - $66,000
Cash payments to suppliers = $494,000

Answer to Question 2:

Net increase in cash = Net cash provided by operating activities - Net cash used by investing activities + Net cash provided by financing activities
Net increase in cash = $552,000 - $1,057,000 + $573,000
Net increase in cash = $68,000

Net increase in cash = Cash, December 31, 2017 - Cash, January 1, 2017
$68,000 = Cash, December 31, 2017 - $328,000
Cash, December 31, 2017 = $396,000

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Kingbird Corporation had the following 2020 income statement. Sales revenue $187,000 Cost of goods sold 111,000...
Kingbird Corporation had the following 2020 income statement. Sales revenue $187,000 Cost of goods sold 111,000 Gross profit 76,000 Operating expenses (includes depreciation of $20,000) 54,000 Net income $22,000 The following accounts increased during 2020: Accounts Receivable $14,000, Inventory $12,000, Accounts Payable $14,000. Prepare the cash flows from operating activities section of Kingbird’s 2020 statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)...
Question 2 --/1 View Policies Current Attempt in Progress PK Photography reported net income of $100,000...
Question 2 --/1 View Policies Current Attempt in Progress PK Photography reported net income of $100,000 for 2017. Included in the income statement were depreciation expense of $6,300, patent amortization expense of $4,000, and a gain on disposal of plant assets of $3,600. PK Photography's comparative balance sheets show the following balances. 12/31/17 12/31/16 Accounts receivable $21,000 $27,000 Accounts payable 9,200 6,000 Calculate net cash provided (used) by operating activities for PK Photography. (Show amounts that decrease cash flow with...
Sunland Company’s income statement for the year ended December 31, 2020, contained the following condensed information....
Sunland Company’s income statement for the year ended December 31, 2020, contained the following condensed information. Service revenue $848,000 Operating expenses (excluding depreciation) $618,000 Depreciation expense 59,000 Loss on sale of equipment 25,000 702,000 Income before income taxes 146,000 Income tax expense 40,000 Net income $106,000 Sunland’s balance sheet contained the following comparative data at December 31. 2020 2019 Accounts receivable $39,000 $57,000 Accounts payable 39,000 32,000 Income taxes payable 4,200 8,900 (Accounts payable pertains to operating expenses.) Prepare the...
Larkspur Corporation had the following 2020 income statement. Sales revenue $220,000 Cost of goods sold 131,000...
Larkspur Corporation had the following 2020 income statement. Sales revenue $220,000 Cost of goods sold 131,000 Gross profit 89,000 Operating expenses (includes depreciation of $23,000) 46,000 Net income $43,000 The following accounts increased during 2020: Accounts Receivable $12,000, Inventory $12,000, Accounts Payable $12,000. Prepare the cash flows from operating activities section of Larkspur’s 2020 statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)...
*Please show work* Larkspur Corporation had the following 2020 income statement. Sales revenue $220,000 Cost of...
*Please show work* Larkspur Corporation had the following 2020 income statement. Sales revenue $220,000 Cost of goods sold 131,000 Gross profit 89,000 Operating expenses (includes depreciation of $23,000) 46,000 Net income $43,000 The following accounts increased during 2020: Accounts Receivable $12,000, Inventory $12,000, Accounts Payable $12,000. Prepare the cash flows from operating activities section of Larkspur’s 2020 statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in...
The income statement of Martinez Corp. is presented here. Martinez Corp. Income Statement For the Year...
The income statement of Martinez Corp. is presented here. Martinez Corp. Income Statement For the Year Ended November 30, 2017 Sales revenue $7,697,000 Cost of goods sold     Beginning inventory $1,893,400     Purchases 4,315,800     Goods available for sale 6,209,200     Ending inventory 1,568,500 Total cost of goods sold 4,640,700 Gross profit 3,056,300 Operating expenses     Selling expenses 446,100     Administrative expenses 693,000 1,139,100 Net income $1,917,200 Additional information: 1. Accounts receivable decreased $386,500 during the year, and inventory decreased $324,900. 2. Prepaid expenses increased $147,600...
The following three accounts appear in the general ledger of Marin Inc. during 2022. Equipment Date...
The following three accounts appear in the general ledger of Marin Inc. during 2022. Equipment Date Debit Credit Balance Jan. 1 Balance 200,000 July 31 Purchase of equipment 87,500 287,500 Sept. 2 Cost of equipment constructed 66,250 353,750 Nov. 10 Cost of equipment sold 61,250 292,500 Accumulated Depreciation—Equipment Date Debit Credit Balance Jan. 1 Balance 88,750 Nov. 10 Accumulated depreciation on equipment sold 20,000 68,750 Dec. 31 Depreciation for year 35,000 103,750 Retained Earnings Date Debit Credit Balance Jan. 1...
Zumbrunn Company’s income statement contained the following condensed information. ZUMBRUNN COMPANY Income Statement For the Year...
Zumbrunn Company’s income statement contained the following condensed information. ZUMBRUNN COMPANY Income Statement For the Year Ended December 31, 2020 Service revenue $971,500 Operating expenses, excluding depreciation $624,100 Depreciation expense 54,900 Loss on disposal of plant assets 25,600 704,600 Income before income taxes 266,900 Income tax expense 39,900 Net income $227,000 Zumbrunn’s balance sheets contained the comparative data at December 31, shown below. 2020 2019 Accounts receivable $75,500 $61,000 Accounts payable 41,100 28,900 Income taxes payable 11,600 6,400 Accounts payable...
Exercise 13-5 The current sections of Scoggin Inc.’s balance sheets at December 31, 2016 and 2017,...
Exercise 13-5 The current sections of Scoggin Inc.’s balance sheets at December 31, 2016 and 2017, are presented here. Scoggin’s net income for 2017 was $150,500. Depreciation expense was $25,000. 2017 2016 Current assets    Cash $107,500 $97,200    Accounts receivable 108,300 77,200    Inventory 159,000 172,100    Prepaid expenses 26,200 25,000       Total current assets $401,000 $371,500 Current liabilities    Accrued expenses payable $14,400 $8,100    Accounts payable 85,700 95,900       Total current liabilities $100,100 $104,000 Prepare the net cash provided by operating activities section of the...
In 2020, Swifty Inc. issued 1,200 shares of $10 par value common stock for land worth...
In 2020, Swifty Inc. issued 1,200 shares of $10 par value common stock for land worth $35,500. (a) Prepare Swifty’s journal entry to record the transaction. (Credit account titles are automatically indented when amount is entered. Do not indent manually. If no entry is required, select "No entry" for the account titles and enter 0 for the amounts.) Account Titles and Explanation Debit Credit select an account title     Cash    Common Stock    Land    No Entry    Paid-in Capital in Excess of Par—Common Stock    Paid-in Capital in Excess...