1. Martinez Corporation had January 1 and December 31 balances as follows. 1/1/17 12/31/17 Inventory $78,000 $93,000 Accounts payable 59,000 66,000 For 2017, cost of goods sold was $486,000. Compute Martinez’s 2017 cash payments to suppliers.
Cash payments to suppliers $
2. In 2017, Grouper Corporation had net cash provided by
operating activities of $552,000, net cash used by investing
activities of $1,057,000, and net cash provided by financing
activities of $573,000. At January 1, 2017, the cash balance was
$328,000.
Compute December 31, 2017, cash.
Cash, December 31, 2017 | $ |
3.
Sage Corporation had the following 2017 income statement.
Revenues |
$90,000 |
|
Expenses |
62,000 |
|
$28,000 |
In 2017, Sage had the following activity in selected accounts.
Accounts Receivable |
|||||||||||||
|
|
||||||||||||
Allowance for Doubtful Accounts |
|||||||||||||
|
|
(a) Prepare Sage’s cash flows from operating
activities section of the statement of cash flows using the direct
method.
Sage Corporation Statement of Cash Flows-Direct Method (Partial) December 31, 2017For the Year Ended December 31, 2017For the Quarter Ended December 31, 2017 |
||
Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash |
||
Decrease in Net Accounts Receivable Increase in Net Accounts Receivable Net Income Cash Received from Customers Cash Payments for Expenses |
$ | |
Decrease in Net Accounts Receivable Cash Received from Customers Cash Payments for Expenses Net Income Increase in Net Accounts Receivable |
||
Cash at Beginning of Period Cash at End of Period Cash Flows from Financing Activities Cash Flows from Investing Activities Cash Flows from Operating Activities Net Cash Provided by Financing Activities Net Cash Provided by Investing Activities Net Cash Provided by Operating Activities Net Cash Used by Financing Activities Net Cash Used by Investing Activities Net Cash Used by Operating Activities Net Decrease in Cash Net Increase in Cash |
$ |
(b) Prepare Sage’s cash flows from operating
activities section of the statement of cash flows using the
indirect method. (Show amounts that decrease cash flow
with either a - sign e.g. -15,000 or in parenthesis e.g.
(15,000).)
Sage Corporation Statement of Cash Flows-Indirect Method (Partial) December 31, 2017For the Year Ended December 31, 2017For the Quarter Ended December 31, 2017 |
||
Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash |
||
Cash Payments for Expenses Decrease in Net Accounts Receivable Increase in Net Accounts Receivable Net Income Cash Received from Customers |
$ | |
Cash Payments for Expenses Net Income Decrease in Net Accounts Receivable Increase in Net Accounts Receivable Cash Received from Customers |
||
Cash at Beginning of Period Cash at End of Period Cash Flows from Financing Activities Cash Flows from Investing Activities Cash Flows from Operating Activities Net Cash Provided by Financing Activities Net Cash Provided by Investing Activities Net Cash Provided by Operating Activities Net Cash Used by Financing Activities Net Cash Used by Investing Activities Net Cash Used by Operating Activities Net Decrease in Cash Net Increase in Cash |
$ |
Answer to Question 1:
Cost of inventory purchased = Ending inventory + Cost of goods
sold - Beginning inventory
Cost of inventory purchased = $93,000 + $486,000 - $78,000
Cost of inventory purchased = $501,000
Cash payments to suppliers = Beginning accounts payable + Cost
of inventory purchased - Ending accounts payable
Cash payments to suppliers = $59,000 + $501,000 - $66,000
Cash payments to suppliers = $494,000
Answer to Question 2:
Net increase in cash = Net cash provided by operating activities
- Net cash used by investing activities + Net cash provided by
financing activities
Net increase in cash = $552,000 - $1,057,000 + $573,000
Net increase in cash = $68,000
Net increase in cash = Cash, December 31, 2017 - Cash, January
1, 2017
$68,000 = Cash, December 31, 2017 - $328,000
Cash, December 31, 2017 = $396,000
Get Answers For Free
Most questions answered within 1 hours.