Tevebaugh Corporation is a manufacturer that uses job-order costing. The company closes out any overapplied or underapplied overhead to Cost of Goods Sold at the end of the year. The company has supplied the following data for the just completed year:
Beginning inventories: | |||
Finished goods | $ | 30,000 | |
Estimated total manufacturing overhead at the beginning of the year | $ | 568,000 | |
Estimated direct labor-hours at the beginning of the year | 32,000 | direct labor-hours | |
Results of operations:
Raw materials (all direct) requisitioned for use in production | $ | 501,000 | |
Direct labor cost | $ | 683,000 | |
Actual direct labor-hours | 33,000 | direct labor-hours | |
Manufacturing overhead: | |||
Indirect labor cost | $ | 176,000 | |
Other manufacturing overhead costs incurred | $ | 420,000 | |
Selling and administrative: | |||
Selling and administrative salaries | $ | 219,000 | |
Other selling and administrative expenses | $ | 346,000 | |
Cost of goods manufactured | $ | 1,567,000 | |
Sales revenue | $ | 2,498,000 | |
Cost of goods sold (unadjusted) | $ | 1,376,000 | |
The net operating income is:
overhead rate | ||||||||
568000/32000 | ||||||||
17.75 | ||||||||
Actual manufacturing overhead incurred | ||||||||
indirect labor cost | 176,000 | |||||||
other manufacturing overhead cost | 420,000 | |||||||
total actual MOH | 596,000 | |||||||
MOH applied | 33000*17.75= | 585750 | ||||||
overhead under applied | 10,250 | |||||||
Net operating income | ||||||||
sales | 2,498,000 | |||||||
unadjusted cost of goods sold | 1,376,000 | |||||||
Add:under applied overhead | 10,250 | 1,386,250 | ||||||
Gross profit | 1,111,750 | |||||||
less:Selling and adminitrative expenses | ||||||||
Selling and administrative salaries | 219,000 | |||||||
other selling and administrative expense | 346,000 | 565,000 | ||||||
Net operating income | 546,750 | answer | ||||||
Get Answers For Free
Most questions answered within 1 hours.