Shown below is the activity for one of the products of Random Creations: December 1 balance, 80 units @ $50
Date Event Number of Units Cost per Unit ($)
Dec/02 Purchase 100 5
Dec/05 Sale 110 N/A
Dec/10 Sale 50 N/A
Dec/18 Purchase 100 5.5
Calculate the CGS and End Inventory using:
Date | particulars | Pur. units | Rate of purchase | Sale units | Sale rate | COGS | Balance |
Dec 1st | Opening balance ($50×80units | 4000 | |||||
Dec 2 | purchase | 100 | 5 | 4500 | |||
Dec 5 | sale | 110 |
(80 units × $50)=4000 (30units ×$5)=150 |
$4150 | $350 | ||
Dec 10 | sale | 50 | $5×50 | $250 | $100 | ||
Dec 18 | purchase | 100 | 5.5 | $650 | |||
Ending inventory as per FIFO | $650 |
In FIFO method goods sold applied first against oldest stock at old rate. Therefore,
Cost of goods sold = $4400
Ending inventory = $650
Average cost method
Purchase date | Units | Rate | Cost |
Dec 1st Opening | 80 | 50 | 4000 |
Dec. 2 | 100 | 5 | 500 |
Dec 18 | 100 | 5.5 | 550 |
Total | 280 | 5050 | |
Average rate= 5050÷ 280 | 18.04 |
Therefore
Cost of goods sold (COG)= 160 units × 18.04=2886
Ending inventory =280-160= 120 units × 18.04= 2164
Get Answers For Free
Most questions answered within 1 hours.