Statement of LLC Liquidation
Lester, Torres, and Hearst are members of Arcadia Sales, LLC, sharing income and losses in the ratio of 2:2:1, respectively. The members decide to liquidate the limited liability company. The members' equity prior to liquidation and asset realization on August 1 are as follows:
Lester | $27,900 |
Torres | 64,500 |
Hearst | 40,100 |
Total | $132,500 |
In winding up operations during the month of August, noncash assets with a book value of $174,200 are sold for $216,000, and liabilities of $58,200 are satisfied. Prior to realization, Arcadia Sales has a cash balance of $16,500.
a. Prepare a statement of LLC liquidation. Enter any subtractions (balance deficiencies, payments, cash distributions, divisions of loss, sale of assets) as negative numbers using a minus sign. If an amount is zero, enter "0".
Arcadia Sales, LLC | ||||||
Statement of LLC Liquidation | ||||||
For the Period August 1-31 | ||||||
Cash + |
Noncash Assets = |
Liabilities + |
Member Equity Lester (2/5) + |
Member Equity Torres (2/5) + |
Member Equity Hearst (1/5) |
|
Balances before realization | $ | $ | $ | $ | $ | $ |
Sale of assets and division of gain | + | + | + | + | ||
Balances after realization | $ | $ | $ | $ | $ | $ |
Payment of liabilities | ||||||
Balances after payment of liabilities | $ | $ | $ | $ | $ | $ |
Distribution of cash to members | ||||||
Final balances | $ | $ | $ | $ | $ |
$ |
b. Provide the journal entry for the final cash distribution to members. For a compound transaction, if an amount box does not require an entry, leave it blank.
Lester, Member Equity | |||
Torres, Member Equity | |||
Hearst, Member Equity | |||
Cash |
|
c. What is the role of the income- and loss-sharing ratio in liquidating a LLC?
The income- and loss-sharing ratio is only used to on the realization of asset sales. It used for the final distribution.
a.
Arcadia Sales, LLC | ||||||
Statement of LLC Liquidation | ||||||
For the Period August 1 - 31 | ||||||
Cash | Noncash Assets | Liabilities | Member Equity Lester (2/5) |
Member Equity Torres (2/5) |
Member Equity Hearst (1/5) |
|
Balances before realization | 16500 | 174200 | 58200 | 27900 | 64500 | 40100 |
Sale of assets and division of gain | 216000 | -174200 | 0 | 16720 | 16720 | 8360 |
Balances after realization | 232500 | 0 | 58200 | 44620 | 81220 | 48460 |
Payment of liabilities | -58200 | 0 | -58200 | 0 | 0 | 0 |
Balances after payment of liabilities | 174300 | 0 | 0 | 44620 | 81220 | 48460 |
Distribution of cash to members | -174300 | 0 | 0 | -44620 | -81220 | -48460 |
Final balances | 0 | 0 | 0 | 0 | 0 | 0 |
b.
Lester, Member Equity | 44620 | |
Torres, Member Equity | 81220 | |
Hearst, Member Equity | 48460 | |
Cash | 174300 |
What is required in c.?
Get Answers For Free
Most questions answered within 1 hours.