Question

The cutting department of Morgan Manufacturing Company operated during June 2017 with the following manufacturing overhead...

The cutting department of Morgan Manufacturing Company operated during June 2017 with the following manufacturing overhead cost budget based on 10,000 hours of monthly productive capacity:

Cutting Department

Overhead Budget (10,000 hours)

For the Month of June 2017

Variable costs:

Factory supplies…………………………......$200,000

Indirect labor……………………………………304,000

Utilities (usage charge)………….……….. 136,000

    Total variable overhead………………… $640,000

Fixed costs:

Supervisory salaries………………………… $320,000

Factory insurance…………………………… 64,000

Utilities (base charge)…………………….. 160,000

    Total fixed overhead………………....... $544,000

Total manufacturing overhead…......... $1,184,000

The cutting department was operated for 9,500 hours during June and incurred the following manufacturing overhead costs:                   

                                                                                                                                                Actual

Factory supplies……………………………….. $195,100

Indirect labor…………………………………….   277,000

Utilities (usage factor)……………………...    152,300

Utilities (base factor)…………………………   179,000

Supervisory salaries………………………….. 336,000

Factory insurance………………………………. 64,600

Total manufacturing overhead………….. $1,204,000

Required:

Using a flexible budgeting approach, prepare a performance report for the cutting department for June 2017, comparing actual overhead costs with budgeted overhead costs for 9,500 hours. Separate overhead costs into variable and fixed components and show the amounts of any variances between actual and budgeted amounts.

Actual               Budget                  Variance

Homework Answers

Answer #1
Actual Budget Variance
Hours 9500 9500
Variable expense
Factory supplies 195100 190000 5100 U
Indirect labor 277000 288800 11800 F
Utilities (usage charge) 152300 129200 23100 U
Total variable expense 624400 608000 16400 U
Fixed expense
Supervisor salaries 336000 320000 16000 U
Factory insurance 64600 64000 600 U
Utilities (base charge) 179000 160000 19000 U
Total fixed expense 579600 544000 35600 U
Total manufacturing expense 1204000 1152000 52000 U
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
lexible Budget Application The polishing department of Taylor Manufacturing Company operated during April 2016 with the...
lexible Budget Application The polishing department of Taylor Manufacturing Company operated during April 2016 with the following manufacturing overhead cost budget based on 5,000 hours of monthly productive capacity: Taylor Manufacturing Company Polishing Department Overhead Budget (5,000 Hours) For the Month of April 2016 Variable costs:    Factory supplies $100,000    Indirect labor 152,000    Utilities 68,000    Patent royalties on secret process 296,000        Total variable overhead $616,000 Fixed costs:    Supervisory salaries 160,000    Depreciation on factory equipment...
Flexible Overhead Budget Leno Manufacturing Company prepared the following factory overhead cost budget for the Press...
Flexible Overhead Budget Leno Manufacturing Company prepared the following factory overhead cost budget for the Press Department for October of the current year, during which it expected to require 11,000 hours of productive capacity in the department: Variable overhead costs:    Indirect factory labor $106,700    Power and light 4,400    Indirect materials 29,700       Total variable overhead cost $140,800 Fixed overhead costs:    Supervisory salaries $49,280    Depreciation of plant and equipment 30,980    Insurance and property taxes 19,710       Total fixed overhead cost 99,970 Total factory...
Flexible Overhead Budget Leno Manufacturing Company prepared the following factory overhead cost budget for the Press...
Flexible Overhead Budget Leno Manufacturing Company prepared the following factory overhead cost budget for the Press Department for October of the current year, during which it expected to require 16,000 hours of productive capacity in the department: Variable overhead costs:    Indirect factory labor $152,000    Power and light 7,200    Indirect materials 46,400       Total variable overhead cost $205,600 Fixed overhead costs:    Supervisory salaries $71,960    Depreciation of plant and equipment 45,230    Insurance and property taxes 28,780       Total fixed overhead cost 145,970 Total factory...
Flexible Overhead Budget Leno Manufacturing Company prepared the following factory overhead cost budget for the Press...
Flexible Overhead Budget Leno Manufacturing Company prepared the following factory overhead cost budget for the Press Department for October of the current year, during which it expected to require 16,000 hours of productive capacity in the department: Variable overhead costs:    Indirect factory labor $137,600    Power and light 5,600    Indirect materials 35,200       Total variable overhead cost $178,400 Fixed overhead costs:    Supervisory salaries $62,440    Depreciation of plant and equipment 39,250    Insurance and property taxes 24,980       Total fixed overhead cost 126,670 Total factory...
Flexible Overhead Budget Leno Manufacturing Company prepared the following factory overhead cost budget for the Press...
Flexible Overhead Budget Leno Manufacturing Company prepared the following factory overhead cost budget for the Press Department for October of the current year, during which it expected to require 14,000 hours of productive capacity in the department: Variable overhead costs:    Indirect factory labor $124,600    Power and light 4,900    Indirect materials 46,200       Total variable overhead cost $175,700 Fixed overhead costs:    Supervisory salaries $61,490    Depreciation of plant and equipment 38,650    Insurance and property taxes 24,600       Total fixed overhead cost 124,740 Total factory...
Flexible Overhead Budget Leno Manufacturing Company prepared the following factory overhead cost budget for the Press...
Flexible Overhead Budget Leno Manufacturing Company prepared the following factory overhead cost budget for the Press Department for October of the current year, during which it expected to require 8,000 hours of productive capacity in the department: Variable overhead costs:    Indirect factory labor $78,400    Power and light 2,960    Indirect materials 25,600       Total variable overhead cost $106,960 Fixed overhead costs:    Supervisory salaries $37,440    Depreciation of plant and equipment 23,530    Insurance and property taxes 14,970       Total fixed overhead cost 75,940 Total factory...
Accounting pls Leno Manufacturing Company prepared the following factory overhead cost budget for the Press Department...
Accounting pls Leno Manufacturing Company prepared the following factory overhead cost budget for the Press Department for October of the current year, during which it expected to require 11,000 hours of productive capacity in the department: Variable overhead cost:    Indirect factory labor $106,700    Power and light 3,850    Indirect materials 34,100       Total variable overhead cost $144,650 Fixed overhead cost:    Supervisory salaries $50,630    Depreciation of plant and equipment 31,820    Insurance and property taxes 20,250       Total fixed overhead cost 102,700 Total factory overhead...
Chubbs Inc.’s manufacturing overhead budget for the first quarter of 2020 contained the following data. Variable...
Chubbs Inc.’s manufacturing overhead budget for the first quarter of 2020 contained the following data. Variable Costs Fixed Costs Indirect materials $11,200 Supervisory salaries $36,300 Indirect labor 10,200 Depreciation 6,200 Utilities 7,700 Property taxes and insurance 7,100 Maintenance 6,000 Maintenance 4,000 Actual variable costs were indirect materials $14,800, indirect labor $9,300, utilities $9,500, and maintenance $5,200. Actual fixed costs equaled budgeted costs except for property taxes and insurance, which were $9,200. The actual activity level equaled the budgeted level. All...
Flexible Overhead Budget Leno Manufacturing Company prepared the following factory overhead cost budget for the Press...
Flexible Overhead Budget Leno Manufacturing Company prepared the following factory overhead cost budget for the Press Department for October of the current year, during which it expected to require 8,000 hours of productive capacity in the department: Variable overhead cost:    Indirect factory labor $70,400    Power and light 3,520    Indirect materials 17,600       Total variable overhead cost $91,520 Fixed overhead cost:    Supervisory salaries $32,030    Depreciation of plant and equipment 20,130    Insurance and property taxes 12,810       Total fixed overhead cost 64,970 Total factory...
Flexible Overhead Budget Leno Manufacturing Company prepared the following factory overhead cost budget for the Press...
Flexible Overhead Budget Leno Manufacturing Company prepared the following factory overhead cost budget for the Press Department for October of the current year, during which it expected to require 18,000 hours of productive capacity in the department: Variable overhead cost:    Indirect factory labor $160,200    Power and light 5,940    Indirect materials 52,200       Total variable overhead cost $218,340 Fixed overhead cost:    Supervisory salaries $76,420    Depreciation of plant and equipment 48,030    Insurance and property taxes 30,570       Total fixed overhead cost 155,020 Total factory...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT