Siren Company builds custom fishing lures for sporting goods stores. In its first year of operations, 2020, the company incurred the following costs.
Variable Costs per Unit |
||
Direct materials |
$9.75 |
|
Direct labor |
$4.49 |
|
Variable manufacturing overhead |
$7.54 |
|
Variable selling and administrative expenses |
$5.07 |
|
Fixed Costs per Year |
||
Fixed manufacturing overhead |
$299,000 |
|
Fixed selling and administrative expenses |
$273,130 |
Siren Company sells the fishing lures for $32.50. During 2020, the company sold 79,000 lures and produced 92,000 lures.
a. Assuming the company uses variable costing, calculate Siren’s manufacturing cost per unit for 2020.
Manufacturing cost per unit= $
b. Prepare a variable costing income statement for 2020.
A. Manufacturing cost per unit = Direct Materials + Direct Labor + Variable Manufacturing Overhead
= 9.75+4.49+7.54
= 21.78
.
Variable costing income statement for the year ended December 31, 2020
Sales (32.50*79,000) | 2,567,500 | |
Variable cost of goods sold (21.78*79,000) | 1,720,620 | |
Variable selling and administrative expenses (5.07*79,000) | 400,530 | |
2,121,150 | ||
Contribution margin | 446,350 | |
Fixed manufacturing overhead | 299,000 | |
Fixed selling and administrative expenses | 273,130 | |
572,130 | ||
Net income (loss) | -125,780 | |
Get Answers For Free
Most questions answered within 1 hours.