Question

Bowman Corporation is considering an investment in special-purpose equipment to enable the company to obtain a...

Bowman Corporation is considering an investment in special-purpose equipment to enable the company to obtain a five-year government contract for the manufacture of a special item. The equipment costs $500,000 and would have no salvage value when the contract expires at the end of the five years. Estimated annual operating results of the project are as follows.

Revenue from contract sales $ 700,000
Expenses other than depreciation $ 400,000
Depreciation (straight-line basis) 100,000 500,000
Increase in net income from contract work $ 200,000

All revenue and all expenses other than depreciation will be received or paid in cash in the same period as recognized for accounting purposes. Compute the following for Bowman’s proposal to undertake the contract work.

a. Payback period. (Round pay back period year to 2 decimal places.)

b. Return on average investment.

c. Net present value of the proposal to undertake contract work, discounted at an annual rate of 10 percent. (Refer to the annuity table in Exhibit 26–4.) (Round your "PV factors" to 3 decimal places.)

Homework Answers

Answer #1

Solution:

Part a – Payback Period

Payback period is the length of time within which the proposed initial investment in project is expected to be recovered. This technique of capital budgeting considers Cash Flows for calculation.

Annual Cash Inflows = Revenue – Expenses excluding depreciation

= 700,000 – 400,000

= 300,000

Initial Investment = $500,000

Payback Period = Initial Investment / Annual Cash Inflows = $500,000 / 300,000 = 1.67 years

Part b – Return on Average Investment

This is a technique of capital budgeting for evaluation of project. This method considers net income after depreciation to calculate the return on avg investment.

Average Investment = (Initial Investment + Salvage Value) / 2 = (500,000 + 0) / 2 = $225,000

Return on Average Investment = Net Income after depreciation / Average Investment x 100

= $200,000 / $225,000 x 100

= 88.89%

Part c – Net Present Value

Year

0

1

2

3

4

5

Initial Investment (Cash Outflow)

($500,000)

Annual Cash Inflows

$300,000

$300,000

$300,000

$300,000

$300,000

Net Cash Flows

($500,000)

$300,000

$300,000

$300,000

$300,000

$300,000

Discount Factor @ 10%

1

0.909

0.826

0.751

0.683

0.621

Present Value of Cash Flows

($500,000)

$272,700

$247,800

$225,300

$204,900

$186,300

Net Present Value

$637,000

The proposal to undertake contract work should be selected since the NPV is positive.

Hope the above calculations, working and explanations are clear to you and help you in understanding the concept of question.... please rate my answer...in case any doubt, post a comment and I will try to resolve the doubt ASAP…thank you

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Please quickly answer this question accurately thanks! a is 3 years, but b and c I...
Please quickly answer this question accurately thanks! a is 3 years, but b and c I don't know Bowman Corporation is considering an investment in special-purpose equipment to enable the company to obtain a four-year government contract for the manufacture of a special item. The equipment costs $237,000 and would have no salvage value when the contract expires at the end of the four years. Estimated annual operating results of the project are as follows:      Revenue from contract sales...
PDQ Corporation is considering an investment proposal that requires an initial investment of $100,000 in equipment....
PDQ Corporation is considering an investment proposal that requires an initial investment of $100,000 in equipment. Fully depreciated existing equipment may be disposed of for $30,000 pre-tax. The proposed project will have a five-year life, and is expected to produce additional revenue of $45,000 per year. Expenses other than depreciation will be $12,000 per year. The new equipment will be depreciated to zero over the five-year useful life, but it is expected to actually be sold for $25,000. PDQ has...
Cardinal Company is considering a project that would require a $2,765,000 investment in equipment with a...
Cardinal Company is considering a project that would require a $2,765,000 investment in equipment with a useful life of five years. At the end of five years, the project would terminate and the equipment would be sold for its salvage value of $200,000. The company’s discount rate is 12%. The project would provide net operating income each year as follows:      Sales $ 2,861,000   Variable expenses 1,101,000   Contribution margin 1,760,000   Fixed expenses:   Advertising, salaries, and other     fixed out-of-pocket costs $...
Cardinal Company is considering a five-year project that would require a $2,500,000 investment in equipment with...
Cardinal Company is considering a five-year project that would require a $2,500,000 investment in equipment with a useful life of five years and no salvage value. The company’s discount rate is 12%. The project would provide net operating income in each of five years as follows: Sales $ 2,853,000 Variable expenses 1,200,000 Contribution margin 1,653,000 Fixed expenses: Advertising, salaries, and other fixed out-of-pocket costs $ 790,000 Depreciation 500,000 Total fixed expenses 1,290,000 Net operating income $ 363,000 Click here to...
Cardinal Company is considering a project that would require a $2,875,000 investment in equipment with a...
Cardinal Company is considering a project that would require a $2,875,000 investment in equipment with a useful life of five years. At the end of five years, the project would terminate and the equipment would be sold for its salvage value of $300,000. The company’s discount rate is 16%. The project would provide net operating income each year as follows:      Sales $ 2,871,000   Variable expenses 1,018,000   Contribution margin 1,853,000   Fixed expenses:   Advertising, salaries, and other     fixed out-of-pocket costs $...
Cardinal Company is considering a five-year project that would require a $2,850,000 investment in equipment with...
Cardinal Company is considering a five-year project that would require a $2,850,000 investment in equipment with a useful life of five years and no salvage value. The company’s discount rate is 18%. The project would provide net operating income in each of five years as follows: Sales $ 2,857,000 Variable expenses 1,011,000 Contribution margin 1,846,000 Fixed expenses: Advertising, salaries, and other fixed out-of-pocket costs $ 799,000 Depreciation 570,000 Total fixed expenses 1,369,000 Net operating income $ 477,000 Click here to...
Cardinal Company is considering a project that would require a $2,805,000 investment in equipment with a...
Cardinal Company is considering a project that would require a $2,805,000 investment in equipment with a useful life of five years. At the end of five years, the project would terminate and the equipment would be sold for its salvage value of $400,000. The company’s discount rate is 14%. The project would provide net operating income each year as follows:      Sales $ 2,741,000   Variable expenses 1,125,000   Contribution margin 1,616,000   Fixed expenses:   Advertising, salaries, and other     fixed out-of-pocket costs $...
Cardinal Company is considering a five-year project that would require a $2,915,000 investment in equipment with...
Cardinal Company is considering a five-year project that would require a $2,915,000 investment in equipment with a useful life of five years and no salvage value. The company’s discount rate is 16%. The project would provide net operating income in each of five years as follows: Sales $ 2,863,000 Variable expenses 1,014,000 Contribution margin 1,849,000 Fixed expenses: Advertising, salaries, and other fixed out-of-pocket costs $ 781,000 Depreciation 583,000 Total fixed expenses 1,364,000 Net operating income $ 485,000 Click here to...
Cardinal Company is considering a five-year project that would require a $3,025,000 investment in equipment with...
Cardinal Company is considering a five-year project that would require a $3,025,000 investment in equipment with a useful life of five years and no salvage value. The company's discount rate is 16%. The project would provide net operating income in each of five years as follows: Sales $2,737,000 Variable expenses $1,001,000 Contribution margin $1,736,000 Fixed expenses: Advertising, salaries, and other fixed out-of-pocket costs $610,000 Depreciation $605,000 Total fixed expenses $1,215,000 Net operating income $521,000 5. What is the project profitability...
Sensitivity analysis: San Lucas Corporation San Lucas Corporation is considering investment in robotic machinery based upon...
Sensitivity analysis: San Lucas Corporation San Lucas Corporation is considering investment in robotic machinery based upon the following estimates: Cost of robotic machinery $4,000,000 Residual value 300,000 Useful life 10 years a. Determine the net present value of the equipment, assuming a desired rate of return of 10% and annual net cash flows of $700,000. Use the present value tables appearing in Exhibit 2 and 5 of this chapter. Net present value $ b. Determine the net present value of...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT