Kidd Corp. reports the following for 2021 on 100,000 unit sales: Sales $1,000,000 Variable costs 550,000 Contribution margin 450,000 Fixed costs 300,000 Net income $ 150,000 Kidd's management is proposing a 5% price increase for 2022 ($10.00 to $10.50 per unit), and it expects the resulting weaker demand for its product to result in a 7% decrease in volume (100,000 units to 93,000 units). If the price change is adopted and the assumptions are correct, Kidd's break even point (in units) will __________ in 2022, and its net income will __________ in 2022. Group of answer choices increase; increase increase; decrease decrease; decrease decrease; increase.
Answer:
Decrease: Increase
Explanation:
Items | Old Plan | New plan | Difference |
Sales | $1,000,000 | =$10.50 × 93,000 = $976,500 | |
Variable cost | $550,000 | = 93000 × $5.50* = $511,500 | |
Contribution Margin | $450,000 | $465,000 | |
Fixed Costs | $300,000 | $300,000 | |
Net income | $150,000 | $165,000 | $15,000 increase |
break-even point** | 66,667 | 60,000 | 6.667 decreased |
* Variable cost per unit = $550,000 / 100,000 = $5.50 per unit
** Break-even point calulation:
old break even:
Contribution margin per unit = $450,000 ÷ 100,000 = $4.50
Break-even units = Fixed costs ÷ Contribution margin per unit
= $300,000 ÷ $4.50
= 66,666.67 or 66,667 units
Break even New:
Contribution margin per unit = $10.50 - $5.5 = $5
Break-even units = Fixed costs ÷ Contribution margin per unit
= $300,000 ÷ $5
= 60,000 units
Get Answers For Free
Most questions answered within 1 hours.