Question

On 1 March 2016 Sunshine Ltd acquired 80% of the issued share capital of Macbeth Ltd...

On 1 March 2016 Sunshine Ltd acquired 80% of the issued share capital of Macbeth Ltd for consideration of £444,000. The following information has been extracted from the statement of financial position of Macbeth Ltd on the date of acquisition:

Share capital Share Premium Retained profits

£ 200,000

80,000 74,000

The following information is available:

  1. (1) Included in Macbeth Ltd’s statement of financial position on the date of acquisition was land at cost of £35,000. Land is not depreciable. The fair value of the land on 1 March 2016 was estimated to be £40,000.

  2. (2) The retained profits of Macbeth Ltd at 31 December 2019 were £120,000.

  3. (3) At the end of 2019 directors estimated that goodwill had been impaired by £6,800. Share capital and share premium of Macbeth Ltd have remained the same since the date of acquisition.

REQUIRED:

Calculate Goodwill and Non-Controlling Interest to be included in the consolidated statement of financial position of Sunshine Ltd at 31 December 2019.

Homework Answers

Answer #1

Date of acquisition of 80% Macbeth ltd by sunshine ltd,: 1March,2019.

Purchase consideration= £444000

Calculation of identifiable net assets acquired:

200000+80000+74000+5k=£359k

Calculation of non controlling interest based on protonated basis in net assets:

£359k*0.2= £71.8k

Calculation of good will

Consideration=£ 444k

Add:NCI = £71.8k

less: identifiable net assets= (£359k)

Goodwill= £156.8

Particular DOA Change Date of consolidation
Share capital and share premium 280000

-

280000
Retained profit 74000 46000 120000

Sunshine's share of profits@80%= £36800

Non controlling interest share in profits= £9200

Goodwill after impairment will be : £156800-6800= £150000 to be recognised in consolidated financial statements on 31dec,2019

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Jones bought 90% of the issued share capital of Williams on 1 January 20X2 for $400,000....
Jones bought 90% of the issued share capital of Williams on 1 January 20X2 for $400,000. The issued capital of Williams is $90,000 with retained profits of $110,000 of which $10,000 existed at the date of acquisition by Jones. All the assets in Williams’ statement of financial position were at their fair value at the date of acquisition. How much the proportion of the net assets at acquisition? (NA@A) What will be the value of goodwill arising on the acquisition...
On 1 January 20X0, Linda Ltd acquired 100 % of the share capital of Yoko Ltd...
On 1 January 20X0, Linda Ltd acquired 100 % of the share capital of Yoko Ltd for $900,000 cash. At that date, the equity section of Yoko Ltd’s balance sheet was as follows: $ Share capital 900,000 Retained profits 400,000 Asset revaluation reserve 300, 000 Assuming all assets and liabilities were recorded at their fair values what will be the effect of the acquisition on the financial statements? Select one: Goodwill will be increased by $700,000 in Linda Ltd. separate...
On 31 December 20x8, M Ltd paid $300,000 to acquire 80% interest of N Ltd when...
On 31 December 20x8, M Ltd paid $300,000 to acquire 80% interest of N Ltd when the fair value of N Ltd’s net assets was represented by share capital of $100,000 and retained profit of $100,000, except for N Ltd’s freehold land which was carried at $100,000 but deemed to have a fair value of $150,000. On this date, N Ltd’s share capital comprised 100,000 ordinary shares with a fair value of $2.60 per share. Assuming the group policy of...
Curiosity Ltd acquired all the issued share capital of Cat Ltd on 1 July 20X1. Cat...
Curiosity Ltd acquired all the issued share capital of Cat Ltd on 1 July 20X1. Cat Ltd’s shareholders’ equity at that date was as follows: 000s Paid up capital $4,500 General reserve $3,000 Asset revaluation reserve $500 Retained profits $1,500 At 1 July 20X1, Curiosity Ltd considered Cat Ltd had unrecorded licenses with a fair value of $1,500,000. What was the cost of acquisition (the fair value of the consideration paid) incurred by Curiosity Ltd, if $500,000 of consolidation goodwill...
On 31 December 20x8, A Ltd paid $2,200,000 to acquire 80% of B Ltd when B...
On 31 December 20x8, A Ltd paid $2,200,000 to acquire 80% of B Ltd when B Ltd’s net assets were represented by share capital of $1,000,000 and retained profit of $1,000,000. On this date, both A Ltd and B Ltd had an unrecognized brand-name that was deemed to have a market value of $500,000 each. In A Ltd’s 20x8 consolidated financial statements: Goodwill on consolidation = $.................................................................... Non-controlling interest = $........................................................................ Brand-name = $..........................................................................................
Green Ltd purchased 80 per cent of the issued capital of Maroon for consideration of $4...
Green Ltd purchased 80 per cent of the issued capital of Maroon for consideration of $4 000 000 and in the process gained control over Maroon Ltd on 1 July 2015. The fair value of the net assets of Maroon Ltd at purchase was represented by: Share capital 3 220 000 Retained earnings 740 000 Total 3 960 000 At acquisition date all the identifiable assets and liabilities of Maroon Ltd were recorded at amounts equal to fair value. At...
On 1 July 2019, Adelaide Ltd acquired 75% of the issued shares of Canberra Ltd for...
On 1 July 2019, Adelaide Ltd acquired 75% of the issued shares of Canberra Ltd for $720,000. At this date, the equity of Canberra Ltd consisted of share capital of $400,000 and retained earnings of $210,000. All the identifiable assets and liabilities of Canberra Ltd were recorded at amounts equal to fair value except for the following. Carrying Amount Fair value Machine (cost $50,000)                      20,000          24,000 Plant (cost $400,000)        200,000       280,000 Inventories                      50,000          66,000...
In the year ended 30 June 2019, Jane Ltd acquired all of the issued shares of...
In the year ended 30 June 2019, Jane Ltd acquired all of the issued shares of Thomas Ltd for $231 300 on a-cum-div. basis. Information about the two companies at 1 July 2019 included the following. The equity of Thomas Ltd at 1 July 2019 consisted of $144 000 share capital and $36 000 retained earnings. Included in the assets and liabilities recorded by Thomas Ltd at 1 July 2019 were goodwill of $5400 and dividend payable of $4500. On...
On 1 July 2017, Max Ltd acquired 90% all the issued shares of Jay Ltd for...
On 1 July 2017, Max Ltd acquired 90% all the issued shares of Jay Ltd for $240 000. At this date the equity of Jay Ltd consisted of Share capital of $80 000, Retained earnings of $60 000, and General Reserve of $40 000. All the identifiable assets and liabilities of Jay Ltd were recorded at amounts equal to fair value. On 30/6/2019 the equity accounts consisted of Share capital of $80 000, Retained earnings of $70 000, and General...
On 1 July 2017, Max Ltd acquired 90% all the issued shares of Jay Ltd for...
On 1 July 2017, Max Ltd acquired 90% all the issued shares of Jay Ltd for $240 000. At this date the equity of Jay Ltd consisted of Share capital of $80 000, Retained earnings of $60 000, and General Reserve of $40 000. All the identifiable assets and liabilities of Jay Ltd were recorded at amounts equal to fair value. On 30/6/2019 the equity accounts consisted of Share capital of $80 000, Retained earnings of $70 000, and General...