Laura Ltd purchased 97% of the issued shares of Chris Ltd for $1,759,000 on 1 July 2018 when the equity of Chris Ltd was as follows;
Share capital $703,600
Asset Revaluation surplus $527,700
Retained earnings $263,850
At this date, Chris Ltd had not recorded any goodwill, and all
identifiable assets and liabilities were recorded at fair value
except for the followings;
Account | Cost | Carrying Amount | Fair value | Further Life (Years) |
Inventories | $52,800 | $58,100 | ||
Land | $132,000 | $145,000 | ||
Equipment | $205,000 | $164,000 | $197,000 | 8 |
Chris Ltd identified at acquisition date a contingent liability related to a lawsuit where Chris Ltd was sued by a former supplier | $21,000 | |||
Chris Ltd had unrecorded and internally generated Patent with the fair value of : | $53,000 | |||
Chris Ltd had unrecorded and internally generated in-process research and development with the fair value of : | $40,000 |
- 60% of inventory on hand at 1 July 2018 were sold by 20 June
2019.
- Further life of the assets is listed on the above table.
- Partial goodwill method is under use and the tax rate is 30%
Partial Goodwill
Purchase consideration 1759000
Fair value of identifiable net asset=(1639450)
NCI (472100*3%)= 14163
Goodwill= 133713
Goodwill = Consideration paid+ Fair value of non controlling interests + Fair value of equity interests - Fair value of net identifible assets
Consideration paid =1759000
Share capital $703,600
Asset Revaluation surplus $527,700
Retained earnings $263,850
total $1495150
Fair value of net assets=
Total value of assets=1495150
Less carrying amount of some assets 348800
Add fair value =58100+145000+197000+40000+53000-21000=472100
=1618450
Get Answers For Free
Most questions answered within 1 hours.