Stripes Limited is a manufacturing entity. | |||||
The following figures were included in its trial balance as at 31 December | |||||
2019. You are advised that the building costs relate 70% to its factory and 30% | |||||
to its administrative offices and that 80% of the light and power costs relate to | |||||
the production activities. You are required to calculate the total cost of goods | |||||
producted for the year to 31 December 2019. | |||||
€ | |||||
Inventories at 1 January 2019: | |||||
Work in Progress | 10,000 | ||||
Raw materials | 5,000 | ||||
Wages: | |||||
Factory | 250,000 | ||||
Directors | 200,000 | ||||
Sales & Marketing | 80,000 | ||||
Building Depreciation | 65,000 | ||||
Electricity | 12,000 | ||||
Purchases of raw materials | 180,000 | ||||
Advertising | 20,000 | ||||
Inventories at 31 December 2019: | |||||
Work in Progress | 3,000 | ||||
Raw Materials | 7,000 | ||||
Repair of production machinery | 4,000 | ||||
Machinery depreciation | 27,000 |
Cost of Goods Produced (COGP) = Opening WIP + Raw Material Consumption + Direct Production Expenses - Closing WIP.
Opening WIP = 10,000
RM Consumption = Opening stock + Purchase - Closing stock = 5000 + 180000 - 7000 = 1,78,000
Direct Production Expenses = Factory Wages + Factory Builiding Depreciation + Electricty used in Production + Production Macinery cost = 2,50,000 + 70% of 65000 + 80% of 12000 + 4000 + 27000 = 3,36,100.
Closing WIP = 3,000.
So, here COGP = 10,000 + 1,78,000 + 3,36,100 - 3,000 = € 5,21,100.
Director's Salary is not includible in COGP as he is into administartion and not involved directly in production.
Sales & Marketing and Advertising are Selling expenses and are incurred after goods are produced and hence not a part of COGP.
Get Answers For Free
Most questions answered within 1 hours.