Pokeman Bunch Inc., manufactures Poke Monster figures and has the following data from its operation for the year just completed.
Actual | A | Flexible Budget | B | Master Budget | |||||||||||||||||||||||||
Units | 1,540 | 1,240 | |||||||||||||||||||||||||||
Sales (dollars) | $ | 101,000 | C | $ | 20,400 | F | |||||||||||||||||||||||
Variable cost | E | $ | 64,480 | ||||||||||||||||||||||||||
Contribution Margin | $ | 1,400 | U | D | |||||||||||||||||||||||||
Fixed cost | F | $ | 5,080 | ||||||||||||||||||||||||||
Operating income | $ | 15,200 | |||||||||||||||||||||||||||
The amount F (to the nearest dollar) is:
Multiple Choice
$15,200.
$16,600.
$8,040.
$10,160.
$12,260.
1. Flexible Budget Sales($) = (Variance / (Flexible Budget Sales - Master Budget Sales)) * Flexible Budget Sales
Flexible Budget Sales = (20400 / (1540 - 1240)) * 1540
Flexible Budget Sales = $104720 (C)
2. Flexible Budget Variable Cost = (Master Budget Variable Cost / Master Budget Units) * Flexible Budget Units
Flexible Budget Variable Cost = (64480 / 1240) * 1540
Flexible Budget Variable Cost = $80080
3. Flexible Budget Contribution Margin = $104720 - $80080 = $24640
4. Actual Contribution Margin = Flexible Budget Contribution Margin - Variance
Actual Contribution Margin = 24640 - 1400
Actual Contribution Margin = 23240
5. Actual Fixed Cost = Actual Contribution Margin - Actual Operating Income
Actual Fixed Cost = 23240 - 15200
Actual Fixed Cost = $8040 Option C
Get Answers For Free
Most questions answered within 1 hours.