Question

Lavage Rapide is a Canadian company that owns and operates a large automatic car wash facility near Montreal. The following table provides data concerning the company’s costs:

	Fixed Cost per Month			Cost per Car Washed
Cleaning supplies				$	0.70
Electricity	$	1,500		$	0.05
Maintenance				$	0.20
Wages and salaries	$	4,800		$	0.30
Depreciation	$	8,200
Rent	$	1,900
Administrative expenses	$	1,500		$	0.04

For example, electricity costs are $1,500 per month plus $0.05 per car washed. The company expects to wash 8,200 cars in August and to collect an average of $6.20 per car washed.

The actual operating results for August appear below.

Lavage Rapide
Income Statement
For the Month Ended August 31
Actual cars washed		8,300
Revenue	$	52,940
Expenses:
Cleaning supplies		6,240
Electricity		1,880
Maintenance		1,880
Wages and salaries		7,620
Depreciation		8,200
Rent		2,100
Administrative expenses		1,728
Total expense		29,648
Net operating income	$	23,292

Required:

Prepare a flexible budget performance report that shows the company’s revenue and spending variances and activity variances for August. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)

Answer 1