Question

[The following information applies to the questions displayed below.] The following capital expenditure projects have been...

[The following information applies to the questions displayed below.]


The following capital expenditure projects have been proposed for management's consideration at Scott, Inc., for the upcoming budget year: Use Table 6-4 and Table 6-5. (Use appropriate factor(s) from the tables provided. Round the PV factors to 4 decimals.)

Project
Year(s) A B C D E
Initial investment 0 $ (61,000 ) $ (72,000 ) $ (137,000 ) $ (150,000 ) $ (288,000 )
Amount of net cash return 1 12,800 0 46,100 14,400 87,000
2 12,800 0 46,100 28,800 87,000
3 12,800 28,800 46,100 43,200 44,000
4 12,800 28,800 46,100 57,600 44,000
5 12,800 28,800 46,100 72,000 44,000
Per year 6-10 12,800 17,300 0 0 44,000
NPV (12% discount rate) $ 8,456 $ ? $ ? $ ? $ 22,487
Present value ratio 1.14 ? ? ? ?

rev: 12_21_2016_QC_CS-72735

2.

value:
5.00 points

Required information

Required:

a. Calculate the net present value of projects B, C, and D, using 12% as the cost of capital for Scott, Inc. (Negative amounts should be indicated by a minus sign. Do not round intermediate calculations.)

  

     

References

eBook & Resources

Check my work

3.

value:
3.00 points

Required information

b. Calculate the present value ratio for projects B, C, D, and E. (Do not round intermediate calculations. Round your answers to 2 decimal places.)

References

eBook & Resources

Check my work

4.

value:
1.00 points

Required information

Which projects would you recommend for investment if the cost of capital is 12% and

c-1. $145,000 is available for investment?

Project A

Project B

Project C

Project D

Project E

References

eBook & Resources

Check my work

5.

value:
2.00 points

Required information

c-2. $438,000 is available for investment? (Select all that apply.)

Project A

Project B

Project C

Project D

Project E

References

eBook & Resources

6.

value:
2.00 points

Required information

c-3. $724,000 is available for investment? (Select all that apply.)

Project A

Project B

Project C

Project D

Project E

Homework Answers

Answer #1

a.NPV for project B

= 28,800*PVF(12%, 3years) + 28,800*PVF(12%, 4years)+ 28,800*PVF(12%, 5years) + 17,300*PVAF(12%, 6-10 years) – 72,000

= 28,800*0.712 + 28,800*0.636 + 28,800*0.567 + 17,300*2.045 – 72,000

= $18,530.5

Present Value Ratio = 1.26

Project C = 46,100*PVAF(12%, 5 years) – 137,000

= $29,191

PV Ratio = 1.21

Project D = 14,400*0.893 + 28,800*0.797 + 43,200*0.712 + 57,600*0.636 + 72,000*567 – 150,000

= (5,971.2)

Project E : PV ratio = 1.08

Note: Present Value ratio = Present value of cash inflows/Initial investment

c-1

Available funds = $145,000

Select Project c

c-2

Funds = $438,000

Select A, B and C

c-3

Select A, B, C and E

Do not select D in any case since its NPV is negative

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
The following information applies to the questions displayed below.] Nick’s Novelties, Inc., is considering the purchase...
The following information applies to the questions displayed below.] Nick’s Novelties, Inc., is considering the purchase of new electronic games to place in its amusement houses. The games would cost a total of $680,000, have an fifteen-year useful life, and have a total salvage value of $68,000. The company estimates that annual revenues and expenses associated with the games would be as follows: Revenues $ 250,000 Less operating expenses: Commissions to amusement houses $ 60,000 Insurance 35,000 Depreciation 40,800 Maintenance...
[The following information applies to the questions displayed below.] Data for Hermann Corporation are shown below:...
[The following information applies to the questions displayed below.] Data for Hermann Corporation are shown below:   Per Unit Percent of Sales   Selling price    $ 125 100%   Variable expenses 80   64%   Contribution margin    $ 45   36%     Fixed expenses are $85,000 per month and the company is selling 2,700 units per month. rev: 06_04_2020_QC_CS-205709, 06_18_2020_QC_CS-216765 3. value: 0.75 points Required information Required: 1-a. The marketing manager argues that a $9,000 increase in the monthly advertising budget would increase monthly sales by...
[The following information applies to the questions displayed below.] Data for Hermann Corporation are shown below:...
[The following information applies to the questions displayed below.] Data for Hermann Corporation are shown below:     Per Unit   Percent of Sales Selling price   $   60      100% Variable expenses      39      65% Contribution margin   $   21      35% Fixed expenses are $72,000 per month and the company is selling 4,200 units per month. 4.value: 10.00 pointsRequired information Required: 1-a. The marketing manager argues that a $9,600 increase in the monthly advertising budget would increase monthly sales by $23,000....
[The following information applies to the questions displayed below.] The charter of Vista West Corporation specifies...
[The following information applies to the questions displayed below.] The charter of Vista West Corporation specifies that it is authorized to issue 209,000 shares of common stock. Since the company was incorporated, it has sold a total of 149,000 shares (at $16 per share) to the public. It has bought back a total of 18,000. The par value of the stock is $5. When the stock was bought back from the public, the market price was $24. 1. value: 10.00...
[The following information applies to the questions displayed below.] Data for Hermann Corporation are shown below:...
[The following information applies to the questions displayed below.] Data for Hermann Corporation are shown below:   Per Unit Percent of Sales   Selling price    $ 140 100%   Variable expenses 91   65%   Contribution margin    $ 49   35%     Fixed expenses are $88,000 per month and the company is selling 3,000 units per month. rev: 06_04_2020_QC_CS-205709, 06_18_2020_QC_CS-216765, 07_14_2020_QC_CS-216765 3. Award: 0 out of 10.00 points Required: 1-a. The marketing manager argues that a $9,300 increase in the monthly advertising budget would increase monthly...
[The following information applies to the questions displayed below.] A recent national survey found that high...
[The following information applies to the questions displayed below.] A recent national survey found that high school students watched an average (mean) of 7.2 DVDs per month with a population standard deviation of 1.00. A random sample of 49 college students revealed that the mean number of DVDs watched last month was 6.50. At the .05 significance level, can we conclude that college students watch fewer DVDs a month than high school students? References 14. value: 10.00 points Required information...
Required information [The following information applies to the questions displayed below.]    Most Company has an...
Required information [The following information applies to the questions displayed below.]    Most Company has an opportunity to invest in one of two new projects. Project Y requires a $340,000 investment for new machinery with a six-year life and no salvage value. Project Z requires a $340,000 investment for new machinery with a five-year life and no salvage value. The two projects yield the following predicted annual results. The company uses straight-line depreciation, and cash flows occur evenly throughout each...
The following information applies to the questions displayed below.] Delph Company uses a job-order costing system...
The following information applies to the questions displayed below.] Delph Company uses a job-order costing system and has two manufacturing departments—Molding and Fabrication. The company provided the following estimates at the beginning of the year:    Molding Fabrication Total   Machine-hours 32,000 42,000     74,000   Fixed manufacturing overhead costs $ 720,000 $ 280,000     $ 1,000,000   Variable manufacturing overhead per machine-hour $ 5.60 $ 5.60        During the year, the company had no beginning or ending inventories and it started,...
Required information [The following information applies to the questions displayed below.]    Most Company has an...
Required information [The following information applies to the questions displayed below.]    Most Company has an opportunity to invest in one of two new projects. Project Y requires a $340,000 investment for new machinery with a six-year life and no salvage value. Project Z requires a $340,000 investment for new machinery with a five-year life and no salvage value. The two projects yield the following predicted annual results. The company uses straight-line depreciation, and cash flows occur evenly throughout each...
[The following information applies to the questions displayed below.] Falcon Crest Aces (FCA), Inc., is considering...
[The following information applies to the questions displayed below.] Falcon Crest Aces (FCA), Inc., is considering the purchase of a small plane to use in its wing-walking demonstrations and aerial tour business. Various information about the proposed investment follows:      Initial investment $ 260,000 Useful life $ 10 years Salvage value 25,000 Annual net income generated $ 5,800 FCA's cost of capital 7 % Assume straight line depreciation method is used. rev: 04_20_2017_QC_CS-86552 3. value: 2.50 points Required information Required: Help...