a. W Co. currently has a cash sales only policy. Under this policy, the firm sells 410 units a month at a price of $219 a unit. The variable cost per unit is $148 and the carrying cost per unit is $3.30. The monthly interest rate is 1.3 percent.
The firm believes it can increase its sales to 475 units a month if it institutes a2
net 30 credit policy. What is the NPV of the switch? Should the company offer credit terms of net 30?
Continue to requirement a. If W Co. offers terms of 2/9, net 41. What effective annual interest rate does the firm earn when a customer does not take the discount?
W Co. is analyzing the possible acquisition of Firm T. Both firms have no debt. W believes the acquisition will increase its total aftertax annual cash flows by $340,000 indefinitely. The appropriate discount rate for the incremental cash flows is 9 percent. W is trying to decide whether it should offer 40,000 shares of its stock or $180 in cash for each share to T's shareholders.
Firm W |
Firm T |
|
Price-earnings ratio |
12 |
10.5 |
Shares outstanding |
210,000 |
50,000 |
Earnings |
$3,200,000 |
$720,000 |
Continue to requirement c. Should the acquisition be attempted? If so, which alternative should W use? Show your calculations (Rounding your answers to two decimal places).
a) Computation of NPV of the switch :
Existing Sale units under the cash policy = 410 units
Expected Sales units as a result of the credit policy = 475 units
Monthly benefit = [($219*475units) / 1.013] - [$140*475] - [($219-$140)*410] = $3800.03
NPV of the switch = $3800.03 + ($3800.03/0.013) = $296110
Yes, the company should offer credit terms as the NPV of extending the credit is $296110.
b) Computation of effective annual interest W co. would earn if the customer dose not take the discount :
Days in Period = 41-9 = 32 days
Periods per year = 365 / 32 = 11.40625
Interest for 32 days = [($219*475)*0.02] / [(1-0.02)*($219*475)] = 0.020408
Effective Annual Interest =[ (1+0.020408)^11.40625 ] - 1 = 25.91%
c)
W Co | T CO | |
P/E ratio | 12 | 10.50 |
Shares o/s | 210000 | 50000 |
Earnings | $32,00,000 | $7,20,000 |
Market cap | $384 lacs | $75.60 lacs |
Share Price (EPs*P/E) | $182.88 | $151.20 |
Get Answers For Free
Most questions answered within 1 hours.