Sundahl Company’s income statements for the past 2 years are as
follows:
Sundahl Company
Income Statements...
Sundahl Company’s income statements for the past 2 years are as
follows:
Sundahl Company
Income Statements
For the Years 1 and 2
Year 1
Year 2
Sales
$2,016,000.00
$1,816,000.00
Less: Cost of goods sold
($1,409,000.00)
($1,209,000.00)
Gross margin
$607,000.00
$607,000.00
Less operating expenses:
Selling expenses
($308,000.00)
($308,000.00)
Administrative expenses
-99,200.00
-110,000.00
Operating income
$199,800.00
$189,000.00
Less:
Interest expense
($50,800.00)
($40,000.00)
Net income before taxes
$149,000.00
$149,000.00
Prepare a common-size income statement for Year 2 by expressing
each line item for...
Sundahl Company’s income statements for the past 2 years are as
follows:
Sundahl Company
Income Statements...
Sundahl Company’s income statements for the past 2 years are as
follows:
Sundahl Company
Income Statements
For the Years 1 and 2
1
Year 1
Year 2
2
Sales
$2,005,000.00
$1,809,000.00
3
Less: Cost of goods sold
(1,401,000.00)
(1,205,000.00)
4
Gross margin
$604,000.00
$604,000.00
5
Less operating expenses:
6
Selling expenses
$(298,000.00)
$(298,000.00)
7
Administrative expenses
(110,400.00)
(121,000.00)
8
Operating income
$195,600.00
$185,000.00
9
Less:
10
Interest expense
(50,600.00)
(40,000.00)
11
Net income before taxes
$145,000.00
$145,000.00
Required:
Prepare a...
Sundahl Company Income Statements For the Years 1 and 2 1 Year 1
Year 2 2...
Sundahl Company Income Statements For the Years 1 and 2 1 Year 1
Year 2 2 Sales $2,004,000.00 $1,802,000.00 3 Less: Cost of goods
sold (1,402,000.00) (1,200,000.00) 4 Gross margin $602,000.00
$602,000.00 5 Less operating expenses: 6 Selling expenses
$(292,000.00) $(292,000.00) 7 Administrative expenses (110,800.00)
(119,700.00) 8 Operating income $199,200.00 $190,300.00 9 Less: 10
Interest expense (49,200.00) (40,300.00) 11 Net income before taxes
$150,000.00 $150,000.00 Required:
Prepare a common-size income statement for Year 2 by expressing
each line item for...
Scherer Company provided the following income statements for its
first 3 years of operation:
Scherer Company...
Scherer Company provided the following income statements for its
first 3 years of operation:
Scherer Company
Income Statements
Years of Operation
1
Year 1
Year 2
Year 3
2
Net sales
$980,000.00
$1,078,000.00
$1,274,000.00
3
Less: Cost of goods sold
298,000.00
323,000.00
364,000.00
4
Gross margin
$682,000.00
$755,000.00
$910,000.00
5
Less:
6
Operating expenses
428,000.00
484,000.00
590,500.00
7
Income taxes
114,200.00
123,200.00
140,400.00
8
Net income
$139,800.00
$147,800.00
$179,100.00
Required:
Prepare common-size income statements by using net sales as the...
Question 1
DMS Pte Ltd
Balance Sheet
As of 31 Dec 2018
Cash
$ 150,000.00
Accounts...
Question 1
DMS Pte Ltd
Balance Sheet
As of 31 Dec 2018
Cash
$ 150,000.00
Accounts Receivables
450,000.00
Inventories
300,000.00
Total Current Assets
$ 900,000.00
Net Fixed Assets
1,500,000.00
Total Assets
$ 2,400,000.00
Accounts Payable
$ 300,000.00
Long-term Debt
600,000.00
Total Liabilities
900,000.00
Common Stockholders' Equity
1,500,000.00
Total Liabilities and Equity
2,400,000.00
DMS Pte Ltd
Income Statement
As of 31 Dec 2018
Sales
$ 3,000,000.00
Less: Cost of Goods Sold
1,500,000.00
Gross Profit...
A comparative income statement is given below for McKenzie
Sales, Ltd., of Toronto:
McKenzie Sales, Ltd....
A comparative income statement is given below for McKenzie
Sales, Ltd., of Toronto:
McKenzie Sales, Ltd.
Comparative Income Statement
This Year
Last Year
Sales
$
7,390,000
$
5,616,400
Cost of goods sold
4,730,000
3,506,500
Gross margin
2,660,000
2,109,900
Selling and administrative expenses:
Selling expenses
1,382,000
1,076,000
Administrative expenses
710,500
612,000
Total expenses
2,092,500
1,688,000
Net operating income
567,500
421,900
Interest expense
100,000
87,000
Net income before taxes
$
467,500
$
334,900
Required: 1. Express each year's income statement in common-size...
Haze Enterprise provided the following:
Sales 7,500,000.00
Inventories - Jan 1
Raw Materials 200,000.00...
Haze Enterprise provided the following:
Sales 7,500,000.00
Inventories - Jan 1
Raw Materials 200,000.00
Goods in Process 240,000.00
Finished Goods 360,000.00
Inventories - Dec 31
Raw Materials 280,000.00
Goods in process 170,000.00
Finished Goods 300,000.00
Purchases 3,000,000.00
Direct Labor 950,000.00
Indirect Labor 250,000.00
Superintendent 210,000.00
Light, heat and power 320,000.00
Rent- Factory Building 120,000.00
Repair and Maintenance Machinery 50,000.00
Factory Supplies Used 110,000.00
Sales, Salaries 400,000.00
Advertising...
A comparative income statement is given below for McKenzie
Sales, Ltd., of Toronto: McKenzie Sales, Ltd....
A comparative income statement is given below for McKenzie
Sales, Ltd., of Toronto: McKenzie Sales, Ltd. Comparative Income
Statement This Year Last Year Sales $ 7,320,000 $ 5,563,200 Cost of
goods sold 4,690,000 3,513,500 Gross margin 2,630,000 2,049,700
Selling and administrative expenses: Selling expenses 1,399,000
1,073,500 Administrative expenses 707,500 610,000 Total expenses
2,106,500 1,683,500 Net operating income 523,500 366,200 Interest
expense 105,000 89,000 Net income before taxes $ 418,500 $ 277,200
This Year Last Year Sales % % Cost of...
A comparative income statement is given below for McKenzie
Sales, Ltd., of Toronto:
McKenzie Sales, Ltd....
A comparative income statement is given below for McKenzie
Sales, Ltd., of Toronto:
McKenzie Sales, Ltd.
Comparative Income Statement
This Year
Last Year
Sales
$
7,390,000
$
5,616,400
Cost of goods sold
4,770,000
3,506,500
Gross margin
2,620,000
2,109,900
Selling and administrative expenses:
Selling expenses
1,384,000
1,078,500
Administrative
expenses
708,500
614,000
Total expenses
2,092,500
1,692,500
Net operating income
527,500
\417,400\
Interest expense
104,000
87,000
Net income before taxes
$
423,500
$
\330,400\
Members of the company’s board of
directors...
Income statements for Zachary Company for Year 3 and Year 4
follow:
ZACHARY COMPANY
Income Statements...
Income statements for Zachary Company for Year 3 and Year 4
follow:
ZACHARY COMPANY
Income Statements
Year 4
Year 3
Sales
$
201,600
$
181,600
Cost of goods sold
143,300
121,300
Selling expenses
20,200
18,200
Administrative expenses
12,100
14,100
Interest expense
3,500
5,500
Total expenses
$
179,100
$
159,100
Income before taxes
22,500
22,500
Income taxes expense
6,900
3,600
Net income
$
15,600
$
18,900
Required
a. Perform a horizontal analysis, showing the
percentage change in each income statement component...