LOGIC COMPANY
Comparative Income Statement
For Years Ended December 31, 2016 and 2017
2017
2016
Gross...
LOGIC COMPANY
Comparative Income Statement
For Years Ended December 31, 2016 and 2017
2017
2016
Gross sales
$
19,000
$
15,000
Sales returns and
allowances
1,000
100
Net sales
$
18,000
$
14,900
Cost of merchandise (goods)
sold
12,000
9,000
Gross profit
$
6,000
$
5,900
Operating expenses:
Depreciation
$
700
$
600
Selling and administrative
2,200
2,000
Research
550
500
Miscellaneous
360
300
Total operating expenses
$
3,810
$
3,400
Income before interest and
taxes
$
2,190
$
2,500...
Drill Problem 16-13 [LU 16-3 (2)]
LOGIC COMPANY
Comparative Income Statement
For Years Ended December 31,...
Drill Problem 16-13 [LU 16-3 (2)]
LOGIC COMPANY
Comparative Income Statement
For Years Ended December 31, 2016 and 2017
2017
2016
Gross sales
$
19,000
$
15,000
Sales returns and
allowances
1,000
100
Net sales
$
18,000
$
14,900
Cost of merchandise (goods)
sold
12,000
9,000
Gross profit
$
6,000
$
5,900
Operating expenses:
Depreciation
$
700
$
600
Selling and administrative
2,200
2,000
Research
550
500
Miscellaneous
360
300
Total operating expenses
$
3,810
$
3,400
Income before interest...
Comparative Income Statement
For the Years Ended December 31, 20Y2 and
20Y1
20Y2
20Y1
Sales
$...
Comparative Income Statement
For the Years Ended December 31, 20Y2 and
20Y1
20Y2
20Y1
Sales
$ 2,579,820
$ 2,376,910
Cost of goods sold
950,460
874,420
Gross profit
$ 1,629,360
$ 1,502,490
Selling expenses
$ 558,100
$ 695,720
Administrative expenses
475,420
408,590
Total operating expenses
1,033,520
1,104,310
Income from operations
$ 595,840
$ 398,180
Other income
31,360
25,420
$ 627,200
$ 423,600
Other expense (interest)
184,000
101,600
Income before income tax
$ 443,200
$ 322,000
Income tax expense
53,200
38,300
Net...
Comparative financial statements for Weaver Company follow:
Weaver Company
Comparative Balance Sheet
at December 31
This...
Comparative financial statements for Weaver Company follow:
Weaver Company
Comparative Balance Sheet
at December 31
This Year
Last Year
Assets
Cash
$
16
$
12
Accounts receivable
293
230
Inventory
157
195
Prepaid expenses
8
6
Total current assets
474
443
Property, plant, and equipment
513
434
Less accumulated depreciation
(83
)
(71
)
Net property, plant, and equipment
430
363
Long-term investments
24
31
Total assets
$
928
$
837
Liabilities and Stockholders' Equity
Accounts payable
$
302
$...
GREAT ADVENTURES, INC.
Income Statement
For the Year Ended December 31, 2020
Revenues:
Service revenue (clinic,...
GREAT ADVENTURES, INC.
Income Statement
For the Year Ended December 31, 2020
Revenues:
Service revenue (clinic, racing,
TEAM)
$ 533,000
Sales revenue (MU watches)
108,000
Total revenues
$
641,000
Expenses:
Cost of goods
sold (watches)
65,000
Operating
expenses
303,776
Depreciation
expense
45,000
Interest
expense
29,224
Income tax
expense
54,000
Total
expenses
497,000
Net income
$ 144,000
GREAT ADVENTURES, INC.
Balance Sheets
December 31, 2020 and 2019
2020
2019
Increase (I)
or...
Problem 14-2A (Video)
The comparative statements of Wahlberg Company are presented
here.
Wahlberg Company
Income Statement...
Problem 14-2A (Video)
The comparative statements of Wahlberg Company are presented
here.
Wahlberg Company
Income Statement
For the Years Ended December 31
2020
2019
Net sales
$1,815,700
$1,749,500
Cost of goods sold
1,011,000
981,000
Gross profit
804,700
768,500
Selling and administrative expenses
515,000
477,600
Income from operations
289,700
290,900
Other expenses and losses
Interest expense
19,000
14,300
Income before income taxes
270,700
276,600
Income tax expense
80,521
76,700
Net income
$ 190,179
$ 199,900
Wahlberg Company
Balance Sheets
December 31...
Comparative financial statements for Weller Corporation, a
merchandising company, for the year ending December 31 appear...
Comparative financial statements for Weller Corporation, a
merchandising company, for the year ending December 31 appear
below. The company did not issue any new common stock during the
year. A total of 820,000 shares of common stock were outstanding.
The interest rate on the bond payable was 12%, the income tax rate
was 40%, and the dividend per share of common stock was $0.75 last
year and $0.40 this year. The market value of the company’s common
stock at the...
Comparative financial statements for Weller Corporation, a
merchandising company, for the year ending December 31 appear...
Comparative financial statements for Weller Corporation, a
merchandising company, for the year ending December 31 appear
below. The company did not issue any new common stock during the
year. A total of 600,000 shares of common stock were outstanding.
The interest rate on the bond payable was 10%, the income tax rate
was 40%, and the dividend per share of common stock was $0.75 last
year and $0.40 this year. The market value of the company’s common
stock at the...
Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
1...
Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
1
20Y2
20Y1
2
Retained earnings, January 1
$3,692,000.00
$3,262,000.00
3
Net income
610,000.00
540,000.00
4
Total
$4,302,000.00
$3,802,000.00
5
Dividends:
6
On preferred stock
$10,000.00
$10,000.00
7
On common stock
100,000.00
100,000.00
8
Total dividends
$110,000.00
$110,000.00
9
Retained earnings, December 31
$4,192,000.00
$3,692,000.00
Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
1
20Y2
20Y1
2
Sales
$10,860,000.00...
Comparative financial statements for Weller Corporation, a
merchandising company, for the year ending December 31 appear...
Comparative financial statements for Weller Corporation, a
merchandising company, for the year ending December 31 appear
below. The company did not issue any new common stock during the
year. A total of 700,000 shares of common stock were outstanding.
The interest rate on the bond payable was 10%, the income tax rate
was 40%, and the dividend per share of common stock was $0.75 last
year and $0.40 this year. The market value of the company’s common
stock at the...