a. |
$623,372 |
b. |
$720,000 |
c. |
$835,610 |
d. |
$881,046 |
Working as follows:
Issue price of the bond: | ||
Interest [$6,000,000 × 12% × 6/12] | $360,000 | |
PVF (8%, 12) | 7.53607 | |
Maturity value | $6,000,000 | |
PVAF (8%,12) | 0.397113 | |
$2,712,985.20 | $2,382,678 | |
Issue price of bond | $5,095,663.20 |
Prepare schedule as follows:
Date | Cash payment | Interest Expense | Amortization of Discount | Carrying value |
Dec. 1 | $5,095,663 | |||
May. 31 Y1 | $360,000 | $407,653 | $47,653 | $5,143,316 |
Nov. 30 Y1 | $360,000 | $411,465 | $51,465 | $5,194,781 |
May. 31 Y2 | $360,000 | $415,583 | $55,583 | $5,250,364 |
Nov. 30 Y2 | $360,000 | $420,029 | $60,029 | $5,310,393 |
Year 2 Interest Expense = $415,583 + $420,029 = $835,612
Hence, the correct option is [c]
Get Answers For Free
Most questions answered within 1 hours.