Concord Golf Accessories sells golf shoes, gloves, and a
laser-guided range-finder that measures distance. Shown below are
unit cost and sales data.
Pairs of |
Pairs of |
Range- |
|||||||
Unit sales price | $102 | $28 | $245 | ||||||
Unit variable costs | 58 | 12 | 201 | ||||||
Unit contribution margin | $44 | $16 | $44 | ||||||
Sales mix | 38 | % | 43 | % | 19 | % |
Fixed costs are $588,064.
Verify that the mix of units to be sold at the break-even point for
each product line will generate a zero net income by computing the
total contribution margin for each product line.
Shoes | $_________ | |||
Range-Finders | $_________ | |||
Gloves | $_________ | |||
Total Sales | = | $ ________ | ||
Variable Costs | $ ________ | |||
Contribution Margin | = | $ 588064 | ||
Fixed Costs | 588064 | |||
Net Income | $ 0 |
Pair of Shoes | Pair of Gloves | Range Finder | Total | |
Contribution per Unit | $ 44 | $ 16 | $ 44 | |
Sales Mix | 38% | 43% | 19% | |
Weighted Contribution per unit | $ 17 | $ 7 | $ 8 | $ 32 |
Fixed Cost | $ 558,064 | |||
Break Even Sales in Units | 6635.30413 | 7508.370463 | 3317.652065 | $ 17,461 |
Selling Price Per unit | $ 102 | $ 28 | $ 245 | |
Break Even Sales in Dollar amount | $ 676,801 | $ 210,234 | $ 812,825 | $ 1,699,860 |
Less:- Variable Cost | $ 384,848 | $ 90,100 | $ 666,848 | $ 1,141,796 |
Contribution | $ 291,953 | $ 120,134 | $ 145,977 | $ 558,064 |
Less:- Fixed Cost | $ 558,064 | |||
Net Income | $ 0 |
Get Answers For Free
Most questions answered within 1 hours.