Question

Profits have been decreasing for several years at Pegasus Airlines. In an effort to improve the company’s performance, the company is thinking about dropping several flights that appear to be unprofitable.

A typical income statement for one round-trip of one such flight (flight 482) is as follows:

Ticket revenue (170 seats × 40% occupancy × $200 ticket price)	$	13,600			100.0	%
Variable expenses ($18.00 per person)		1,224			9
Contribution margin		12,376			91	%
Flight expenses:
Salaries, flight crew	$	1,500
Flight promotion		790
Depreciation of aircraft		1,700
Fuel for aircraft		5,100
Liability insurance		5,100
Salaries, flight assistants		1,200
Baggage loading and flight preparation		1,800
Overnight costs for flight crew and assistants at destination		700
Total flight expenses		17,890
Net operating loss	$	(5,514	)

The following additional information is available about flight 482:

Members of the flight crew are paid fixed annual salaries, whereas the flight assistants are paid based on the number of round trips they complete.

One-third of the liability insurance is a special charge assessed against flight 482 because in the opinion of the insurance company, the destination of the flight is in a “high-risk” area. The remaining two-thirds would be unaffected by a decision to drop flight 482.

The baggage loading and flight preparation expense is an allocation of ground crews’ salaries and depreciation of ground equipment. Dropping flight 482 would have no effect on the company’s total baggage loading and flight preparation expenses.

If flight 482 is dropped, Pegasus Airlines has no authorization at present to replace it with another flight.

Aircraft depreciation is due entirely to obsolescence. Depreciation due to wear and tear is negligible.

Dropping flight 482 would not allow Pegasus Airlines to reduce the number of aircraft in its fleet or the number of flight crew on its payroll.

Answer 1

Contribution margin lost of the tour is discontinued		-12376
Less: Flight costs that can be avoided
Flight promotion	790
Fuel for aircraft	5100
Liability insurance	1700		=5100/3
Salaries, flight assistants	1200
Overnight costs for flight crew and assistants at destination	700	9490
Net increase(decrease) in profits if the flight is discontinued		-2886
Financial (disadvantage) (2886)