Equipment
|
||||||||
---|---|---|---|---|---|---|---|---|
Date
|
Debit
|
Credit
|
Balance
|
|||||
Jan. 1
|
Balance
|
200,000 | ||||||
July 31
|
Purchase of equipment
|
87,500 | 287,500 | |||||
Sept. 2
|
Cost of equipment
constructed
|
66,250 | 353,750 | |||||
Nov. 10
|
Cost of equipment sold
|
61,250 | 292,500 | |||||
Accumulated Depreciation—Equipment
|
||||||||
Date
|
Debit
|
Credit
|
Balance
|
|||||
Jan. 1
|
Balance
|
88,750 | ||||||
Nov. 10
|
Accumulated depreciation on
equipment sold
|
20,000 | 68,750 | |||||
Dec. 31
|
Depreciation for year
|
35,000 | 103,750 | |||||
Retained Earnings
|
||||||||
Date
|
Debit
|
Credit
|
Balance
|
|||||
Jan. 1
|
Balance
|
131,250 | ||||||
Aug. 23
|
Dividends (cash)
|
17,500 | 113,750 | |||||
Dec. 31
|
Net income
|
90,000 | 203,750 |
Marin Inc.
Partial Statement of Cash Flows Choose the accounting period December 31, 2022For the Year Ended December 31, 2022For the Quarter Ended December 31, 2022 |
||
---|---|---|
Select
an opening name for section one
Cash at Beginning of PeriodCash at End of PeriodCash Flows from
Financing ActivitiesCash Flows from Investing ActivitiesCash Flows
from Operating ActivitiesNet Cash Provided by Financing
ActivitiesNet Cash Provided by Investing ActivitiesNet Cash
Provided by Operating ActivitiesNet Cash used by Financing
ActivitiesNet Cash used by Investing ActivitiesNet Cash used by
Operating ActivitiesNet Decrease in CashNet Increase in
Cash
|
||
Select
an item
Construction of EquipmentDepreciation ExpenseGain on Disposal of
Plant AssetsLoss on Disposal of Plant AssetsNet IncomePayment of
Cash DividendsPurchase of EquipmentSale of Equipment
|
$Enter a
dollar amount
|
|
Adjustments to reconcile net
income to
|
||
Select
an opening subsection name
Cash at Beginning of PeriodCash at End of PeriodCash Flows from
Financing ActivitiesCash Flows from Investing ActivitiesCash Flows
from Operating ActivitiesNet Cash Provided by Financing
ActivitiesNet Cash Provided by Investing ActivitiesNet Cash
Provided by Operating ActivitiesNet Cash used by Financing
ActivitiesNet Cash used by Investing ActivitiesNet Cash used by
Operating ActivitiesNet Decrease in CashNet Increase in
Cash
|
||
Select
an item
Construction of EquipmentDepreciation ExpenseGain on Disposal of
Plant AssetsLoss on Disposal of Plant AssetsNet IncomePayment of
Cash DividendsPurchase of EquipmentSale of Equipment
|
$Enter a
dollar amount
|
|
Select
an item
Construction of EquipmentDepreciation ExpenseGain on Disposal of
Plant AssetsLoss on Disposal of Plant AssetsNet IncomePayment of
Cash DividendsPurchase of EquipmentSale of Equipment
|
Enter a
dollar amount
|
|
Enter a
total amount for this subsection
|
||
Select a
closing name for section one
Cash at Beginning of PeriodCash at End of PeriodCash Flows from
Financing ActivitiesCash Flows from Investing ActivitiesCash Flows
from Operating ActivitiesNet Cash Provided by Financing
ActivitiesNet Cash Provided by Investing ActivitiesNet Cash
Provided by Operating ActivitiesNet Cash used by Financing
ActivitiesNet Cash used by Investing ActivitiesNet Cash used by
Operating ActivitiesNet Decrease in CashNet Increase in
Cash
|
Enter a
total amount for section one
|
|
Select
an opening name for section two
Cash at Beginning of PeriodCash at End of PeriodCash Flows from
Financing ActivitiesCash Flows from Investing ActivitiesCash Flows
from Operating ActivitiesNet Cash Provided by Financing
ActivitiesNet Cash Provided by Investing ActivitiesNet Cash
Provided by Operating ActivitiesNet Cash used by Financing
ActivitiesNet Cash used by Investing ActivitiesNet Cash used by
Operating ActivitiesNet Decrease in CashNet Increase in
Cash
|
||
Select
an item
Construction of EquipmentDepreciation ExpenseGain on Disposal of
Plant AssetsLoss on Disposal of Plant AssetsNet IncomePayment of
Cash DividendsPurchase of EquipmentSale of Equipment
|
Enter a
dollar amount
|
|
Select
an item
Construction of EquipmentDepreciation ExpenseGain on Disposal of
Plant AssetsLoss on Disposal of Plant AssetsNet IncomePayment of
Cash DividendsPurchase of EquipmentSale of Equipment
|
Enter a
dollar amount
|
|
Select
an item
Construction of EquipmentDepreciation ExpenseGain on Disposal of
Plant AssetsLoss on Disposal of Plant AssetsNet IncomePayment of
Cash DividendsPurchase of EquipmentSale of Equipment
|
Enter a
dollar amount
|
|
Select a
closing name for section two
Cash at Beginning of PeriodCash at End of PeriodCash Flows from
Financing ActivitiesCash Flows from Investing ActivitiesCash Flows
from Operating ActivitiesNet Cash Provided by Financing
ActivitiesNet Cash Provided by Investing ActivitiesNet Cash
Provided by Operating ActivitiesNet Cash used by Financing
ActivitiesNet Cash used by Investing ActivitiesNet Cash used by
Operating ActivitiesNet Decrease in CashNet Increase in
Cash
|
Enter a
total amount for section two
|
|
Select
an opening name for section three
Cash at Beginning of PeriodCash at End of PeriodCash Flows from
Financing ActivitiesCash Flows from Investing ActivitiesCash Flows
from Operating ActivitiesNet Cash Provided by Financing
ActivitiesNet Cash Provided by Investing ActivitiesNet Cash
Provided by Operating ActivitiesNet Cash used by Financing
ActivitiesNet Cash used by Investing ActivitiesNet Cash used by
Operating ActivitiesNet Decrease in CashNet Increase in
Cash
|
||
Select
an item
Construction of EquipmentDepreciation ExpenseGain on Disposal of
Plant AssetsLoss on Disposal of Plant AssetsNet IncomePayment of
Cash DividendsPurchase of EquipmentSale of Equipment
|
Enter a
dollar amount
|
Statement of Cash Flow :-
Particulars | Amount($) | Amount($) |
Cash Flows from Operating Activities :- | ||
Net Income | 90000 | |
Adjustments to reconcile net income to | ||
Depreciation Expenses | 35000 | |
Loss on Disposal of plant | 10000 | 45000 |
Net Cash Flows from operating Activities | 135000 | |
Cash Flows from Investing Activities :- | ||
Sale of Plant Assets ($61250-$20000-$10000) | 31250 | |
Construction of Equipment | (66250) | |
Purchase of Equipment | (87500) | |
Net Cash Flows from investing Activities | (122500) | (122500) |
Cash Flows from Financing Activities :- | ||
Payment of Cash Dividends | (17500) | |
Net Cash flows from Financing Activities | (17500) | (17500) |
Net Change in Cash during the year ($135000-$122500-$17500) | (5000) |
Get Answers For Free
Most questions answered within 1 hours.