Question

Please ANSWER 5-8 Capital Rationing Decision for a Service Company Involving Four Proposals Renaissance Capital Group...

Please ANSWER 5-8

Capital Rationing Decision for a Service Company Involving Four Proposals

Renaissance Capital Group is considering allocating a limited amount of capital investment funds among four proposals. The amount of proposed investment, estimated income from operations, and net cash flow for each proposal are as follows:

Investment Year Income from Operations Net Cash Flow
Proposal A: $680,000 1 $64,000 $200,000
2    64,000   200,000
3    64,000   200,000
4    24,000   160,000
5    24,000    160,000
$240,000 $920,000
Proposal B: $320,000 1    $26,000 $90,000
2      26,000     90,000
3        6,000     70,000
4        6,000     70,000
5      (44,000)     20,000
    $20,000 $340,000
Proposal C: $108,000 1     $33,400 $55,000
2      31,400    53,000
3      28,400    50,000
4      25,400    47,000
5     23,400    45,000
$142,000 $250,000
Proposal D: $400,000 1 $100,000 $180,000
2   100,000   180,000
3     80,000   160,000
4    20,000   100,000
5 0       80,000
$300,000 $700,000

The company's capital rationing policy requires a maximum cash payback period of three years. In addition, a minimum average rate of return of 12% is required on all projects. If the preceding standards are met, the net present value method and present value indexes are used to rank the remaining proposals.

Present Value of $1 at Compound Interest
Year 6% 10% 12% 15% 20%
1 0.943 0.909 0.893 0.870 0.833
2 0.890 0.826 0.797 0.756 0.694
3 0.840 0.751 0.712 0.658 0.579
4 0.792 0.683 0.636 0.572 0.482
5 0.747 0.621 0.567 0.497 0.402
6 0.705 0.564 0.507 0.432 0.335
7 0.665 0.513 0.452 0.376 0.279
8 0.627 0.467 0.404 0.327 0.233
9 0.592 0.424 0.361 0.284 0.194
10 0.558 0.386 0.322 0.247 0.162

Required:

1. Compute the cash payback period for each of the four proposals.

Cash Payback Period
Proposal A:
Proposal B:
Proposal C:
Proposal D:

2. Giving effect to straight-line depreciation on the investments and assuming no estimated residual value, compute the average rate of return for each of the four proposals. If required, round your answers to one decimal place.

Average Rate of Return
Proposal A: %
Proposal B: %
Proposal C: %
Proposal D: %

3. Using the following format, summarize the results of your computations in parts (1) and (2) by placing the calculated amounts in the first two columns on the left and indicate which proposals should be accepted for further analysis and which should be rejected. If required, round your answers to one decimal place.

Proposal Cash Payback Period Average Rate of Return Accept or Reject
A %
B %
C %
D %

4. For the proposals accepted for further analysis in part (3), compute the net present value. Use a rate of 15% and the present value of $1 table above. Round to the nearest dollar.

Note: Select the proposals in alphabetic order.

Select the proposal accepted for further analysis.
Present value of net cash flow total $ $
Less amount to be invested $ $
Net present value $ $

5. Compute the present value index for each of the proposals in part (4). If required, round your answers to two decimal places.

Note: Select the proposals in alphabetic order.

Select proposal to compute Present value index.
Present value index (rounded)

6. Rank the proposals from most attractive to least attractive, based on the present values of net cash flows computed in part (4).

Rank 1st
Rank 2nd

7. Rank the proposals from most attractive to least attractive, based on the present value indexes computed in part (5).

Rank 1st
Rank 2nd

8. The present value indexes indicate that although Proposal has the larger net present value, it is not as attractive as Proposal in terms of the amount of present value per dollar invested. Proposal requires the larger investment. Thus, management should use investment resources for Proposal before investing in Proposal , absent any other qualitative considerations that may impact the decision.

Homework Answers

Answer #1

5. Compute the present value index for each of the proposals in part (4).

6. Rank the proposals from most attractive to least attractive, based on the present values of net cash flows computed in part (4).

7. Rank the proposals from most attractive to least attractive, based on the present value indexes computed in part (5).

8.The present value indexes indicate that although Proposal D has the larger net present value, it is not as attractive as Proposal C in terms of the amount of present value per dollar invested. Proposal D requires the larger investment. Thus, management should use investment resources for Proposal C before investing in Proposal D , absent any other qualitative considerations that may impact the decision.

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Renaissance Capital Group is considering allocating a limited amount of capital investment funds among four proposals....
Renaissance Capital Group is considering allocating a limited amount of capital investment funds among four proposals. The amount of proposed investment, estimated operating income, and net cash flow for each proposal are as follows: Investment Year Operating Income Net Cash Flow Proposal A: $680,000 1 $ 64,000 $ 200,000 2    64,000    200,000 3    64,000    200,000 4    24,000    160,000 5    24,000    160,000 $240,000 $ 920,000 Proposal B: $320,000 1 $ 26,000 $ 90,000 2    26,000     90,000 3      6,000     70,000 4      6,000...
Exercise 13-5 Preference Ranking [LO13-5] Information on four investment proposals is given below: Investment Proposal A...
Exercise 13-5 Preference Ranking [LO13-5] Information on four investment proposals is given below: Investment Proposal A B C D Investment required $ (60,000 ) $ (70,000 ) $ (40,000 ) $ (990,000 ) Present value of cash inflows 88,000 97,300 64,200 1,318,700 Net present value $ 28,000 $ 27,300 $ 24,200 $ 328,700 Life of the project 5 years 7 years 6 years 6 years Required: 1. Compute the project profitability index for each investment proposal. (Round your answers to...
Preference Ranking Information on four investment proposals is given below: Investment Proposal A                    B       &nbsp
Preference Ranking Information on four investment proposals is given below: Investment Proposal A                    B                     C                     D Investment required            $(85,000)       $(200,000)     $(90,000)       $(170,000) Present value of cash flows 119,000           250,000      135,000            221,000 Net present value                $34,000            $50,000      $45,000            $51,000 Life of the project                  5 years             7 years       6 years             6 years Required: Compute the project profitability index for each investment proposal. Rank the proposals in terms of preference.
Information on four investment proposals is given below: Investment Proposal A B C D Investment required...
Information on four investment proposals is given below: Investment Proposal A B C D Investment required $ (150,000 ) $ (200,000 ) $ (180,000 ) $ (2,600,000 ) Present value of cash inflows 211,500 275,600 274,100 3,470,500 Net present value $ 61,500 $ 75,600 $ 94,100 $ 870,500 Life of the project 5 years 7 years 6 years 6 years Required: 1. Compute the project profitability index for each investment proposal. (Round your answers to 2 decimal places.) 2. Rank...
Amazon Corporation is considering two long-term capital investment proposals. Relevant data on each project are as...
Amazon Corporation is considering two long-term capital investment proposals. Relevant data on each project are as follows. Project Milo      Project    Otis     Capital investment $196,000 $223,000 Annual net cash flows: Year 1 64,644 64,748 2 55,388 64,748 3 52,459 64,748 4 49,686 64,748 5 47,235 64,748 Total $ 269.412 $323,740 Other information: The company’s minimum rate of return is the company’s cost of capital which is 12%. Assume cash flows occur evenly throughout the year. Instructions: Compute the following...
Welsh Industries is evaluating two alternative investment opportunities. The controller of the company has prepared the...
Welsh Industries is evaluating two alternative investment opportunities. The controller of the company has prepared the following analysis of the two investment proposals. Proposal A Proposal B Required investment in equipment $ 400,000 $ 576,000 Estimated service life of equipment 5 years 6 years Estimated salvage value $ 80,000 $ 0 Estimated annual cost savings (net cash flow) 100,000 192,000 Depreciation on equipment (straight-line basis) 64,000 96,000 Estimated increase in annual net income 36,000 57,600 Required: a. For each proposed...
Please do not use excel to solve problem ​(Capital rationing​) The Cowboy Hat Company of​ Stillwater,...
Please do not use excel to solve problem ​(Capital rationing​) The Cowboy Hat Company of​ Stillwater, Oklahoma, is considering seven capital investment proposals for which the total funds available are limited to a maximum of ​$17 million. The projects are independent and have the costs and profitability indexes associated with them shown in the popup​ window: PROJECT ---- COST ------ PROFITABILITY INDEX A ------------- 4,000,000 ------------- 1.13 B ------------- 2,000,000 ------------- 1.03 C ------------- 6,000,000 ------------- 1.31 D ------------- 5,000,000...
Brief Exercise 12-5 McKnight Company is considering two different, mutually exclusive capital expenditure proposals. Project A...
Brief Exercise 12-5 McKnight Company is considering two different, mutually exclusive capital expenditure proposals. Project A will cost $450,000, has an expected useful life of 11 years, a salvage value of zero, and is expected to increase net annual cash flows by $73,500. Project B will cost $298,000, has an expected useful life of 11 years, a salvage value of zero, and is expected to increase net annual cash flows by $50,200. A discount rate of 9% is appropriate for...
McKnight Company is considering two different, mutually exclusive capital expenditure proposals. Project A will cost $...
McKnight Company is considering two different, mutually exclusive capital expenditure proposals. Project A will cost $ 506,000, has an expected useful life of 12 years, a salvage value of zero, and is expected to increase net annual cash flows by $ 69,900. Project B will cost $ 314,000, has an expected useful life of 12 years, a salvage value of zero, and is expected to increase net annual cash flows by $ 45,200. A discount rate of 7% is appropriate...
Alexander Inc. is considering four proposals for the construction of new facilities. The Accountant is supposed...
Alexander Inc. is considering four proposals for the construction of new facilities. The Accountant is supposed to evaluate four proposals. Proposal 1 Proposal 2 Proposal 3 Proposal 4 Payback period 3 years 4 years 4 years 7 years Net present value Internal rate $80,000 $178,000 $166,000 $308,000 of return Accrual accounting 12% 14% 11% 13% rate of return 8% 6% 4% 7% Required: How can this information be used in the decision making process for the new facilities? Does it...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT
Active Questions
  • Six men and six women are to be divided into three different groups, each consisting of...
    asked 9 minutes ago
  • Determine the effects of the following on a cash basis taxpayer’s gross income for 2018 and...
    asked 34 minutes ago
  • XYZ is a calendar-year corporation that began business on January 1, 2017. For 2018, it reported...
    asked 1 hour ago
  • Although aging and death are realities that all individuals have to deal with at some point...
    asked 1 hour ago
  • Implement the following functions with AVR assembly language 1) 2-byte addition (i.e, addition on 16-bit numbers)...
    asked 1 hour ago
  • Assume you have a chemical compound (HA) that is a weak acid which changes color upon...
    asked 2 hours ago
  • A company has two divisions. The first division consists of project management and generated $4,523,367 of...
    asked 2 hours ago
  • Practice Quiz 1 Use the following information to answer questions 1 through 5.                              &
    asked 2 hours ago
  • 3) The corrosion of iron is an electrochemical process that involves the standard reduction potentials given...
    asked 2 hours ago
  • Type or paste question here In 2015, the United States is still recovering from the recession....
    asked 2 hours ago
  • Failures of a critical machine part due to cyclical vibration has a gamma distribution with a...
    asked 3 hours ago
  • f(x)=ln(1+2x), a=4,n=3,3.7<=x<=4.3 (b) Use Taylor's Inequality to estimate the accuracy of the approximation f  Tn(x) when x...
    asked 3 hours ago