Question

Q1. The comparative balance sheet of Henz Inc. for December 31, 20Y4 and 20Y3, is as...

Q1. The comparative balance sheet of Henz Inc. for December 31, 20Y4 and 20Y3, is as follows: Dec. 31, 20Y4 Dec. 31, 20Y3 Assets Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 661,920 $ 683,100 Accounts receivable (net) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 992,640 914,400 Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,394,400 1,363,800 Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 0 432,000 Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 960,000 0 Equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,224,000 984,000 Accumulated depreciation—equipment . . . . . . . . . . . . . . . . . . . . . (481,500) (368,400) Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $4,751,460 $4,008,900 Liabilities and Stockholders’ Equity Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $1,080,000 $ 966,600 Accrued expenses payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 67,800 79,200 Dividends payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 100,800 91,200 Common stock, $5 par . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 130,000 30,000 Paid-in capital: Excess of issue price over par—common stock . . . . . 950,000 450,000 Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,422,860 2,391,900 Total liabilities and stockholders’ equity . . . . . . . . . . . . . . . . . $4,751,460 $4,008,900 The income statement for the year ended December 31, 20Y4, is as follows: Sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $4,512,000 Cost of merchandise sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,352,000 Gross profit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $2,160,000 Operating expenses: Depreciation expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 113,100 Other operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,344,840 Total operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,457,940 Operating income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 702,060 Other income: Gain on sale of investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . 156,000 Income before income tax . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 858,060 Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 299,100 Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 558,960 Additional data obtained from an examination of the accounts in the ledger for 20Y4 are as follows: a. Equipment and land were acquired for cash. b. There were no disposals of equipment during the year. c. The investments were sold for $588,000 cash. d. The common stock was issued for cash. e. There was a $528,000 debit to Retained Earnings for cash dividends declared. Instructions Prepare a statement of cash flows, using the direct method of presenting cash flows from operating activities.

Homework Answers

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
The comparative balance sheet of Navaria Inc. for December 31, 20Y3 and 20Y2, is as follows:...
The comparative balance sheet of Navaria Inc. for December 31, 20Y3 and 20Y2, is as follows:      Dec. 31, 20Y3      Dec. 31, 20Y2 Assets Cash $ 226,460 $ 212,720 Accounts receivable (net) 82,680 75,850 Inventories 233,010 224,050 Investments 0 87,180 Land 119,440 0 Equipment 254,650 200,510 Accumulated depreciation-equipment (60,600) (54,100)   Total assets $855,640 $746,210 Liabilities and Stockholders' Equity Accounts payable $ 154,350 $ 147,000 Accrued expenses payable 15,520 19,400 Dividends payable 8,400 6,700 Common stock, $1 par 45,600 35,070 Paid-in capital:...
The comparative balance sheet of Livers Inc. for December 31, 20Y3 and 20Y2, is as follows:...
The comparative balance sheet of Livers Inc. for December 31, 20Y3 and 20Y2, is as follows: 1 Dec. 31, 20Y3 Dec. 31, 20Y2 2 Assets 3 Cash $625,820.00 $586,050.00 4 Accounts receivable (net) 227,530.00 209,880.00 5 Inventories 641,480.00 616,920.00 6 Investments 0.00 240,910.00 7 Land 327,510.00 0.00 8 Equipment 704,830.00 554,110.00 9 Accumulated depreciation-equipment (165,750.00) (148,570.00) 10 Total assets $2,361,420.00 $2,059,300.00 11 Liabilities and Stockholders’ Equity 12 Accounts payable (merchandise creditors) $424,970.00 $405,330.00 13 Accrued expenses payable (operating expenses) 42,810.00...
The Comparative Balance Sheet of XYZ Inc. for December 31, 2019 and 2018 is shown as...
The Comparative Balance Sheet of XYZ Inc. for December 31, 2019 and 2018 is shown as follows: 12/31/19 12/31/18 Assets Cash $625,760 $585,920 Accounts Receivable 227,840 208,960 Inventories $641,760 $617,120 Investments 0 240,000 Land 328,000 0 Equipment 705,120 553,120 Accumulated Depreciation-equipment (166,400) (148,000) Total Assets $2,362,080 $2,057,120 Liabilities and Stockholders’ Equity Accounts payable (merchandise creditors) $424,480 $404,960 Accrued expenses payable (operating expenses) 42,240 52,640 Dividends payable 24,000 19,200 Common Stock, $4 par 150,000 100,000 Paid In Capital – common stock...
Statement of Cash Flows—Direct Method The comparative balance sheet of Canace Products Inc. for December 31,...
Statement of Cash Flows—Direct Method The comparative balance sheet of Canace Products Inc. for December 31, 20Y6 and 20Y5, is as follows: Dec. 31, 20Y6 Dec. 31, 20Y5 Assets Cash $237,320 $220,260 Accounts receivable (net) 85,970 79,110 Inventories 242,710 234,210 Investments 0 90,740 Land 124,480 0 Equipment 267,770 207,070 Accumulated depreciation (62,690) (55,840) Total assets $895,560 $775,550 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $162,100 $152,780 Accrued expenses payable (operating expenses) 16,120 20,160 Dividends payable 8,960 6,980 Common stock,...
The comparative balance sheet of Olson-Jones Industries Inc. for December 31, 20Y2 and 20Y1, is as...
The comparative balance sheet of Olson-Jones Industries Inc. for December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec. 31, 20Y1 Assets Cash $193 $64 Accounts receivable (net) 110 80 Inventories 69 44 Land 157 181 Equipment 88 70 Accumulated depreciation-equipment (24) (12) Total Assets $593 $427 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $75 $64 Dividends payable 12 - Common stock, $1 par 39 20 Paid-in capital: Excess of issue price over par—common stock 86 50...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31,...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash $222,710 $208,610 Accounts receivable (net) 80,680 74,920 Inventories 227,760 221,840 Investments 0 85,940 Land 116,820 0 Equipment 251,290 196,120 Accumulated depreciation—equipment (58,830) (52,890) Total assets $840,430 $734,540 Liabilities and Stockholders' Equity Accounts payable $152,120 $144,700 Accrued expenses payable 15,130 19,100 Dividends payable 8,400 6,610 Common stock, $10 par 45,380 35,990...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31,...
Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash $239,430 $222,980 Accounts receivable (net) 86,740 80,090 Inventories 244,850 237,110 Investments 0 91,860 Land 125,590 0 Equipment 270,150 209,640 Accumulated depreciation—equipment (63,250) (56,530) Total assets $903,510 $785,150 Liabilities and Stockholders' Equity Accounts payable $163,540 $154,670 Accrued expenses payable 16,260 20,410 Dividends payable 9,040 7,070 Common stock, $10 par 48,790 38,470...
The comparative balance sheet of Olson-Jones Industries Inc. for December 31, 20Y2 and 20Y1, is as...
The comparative balance sheet of Olson-Jones Industries Inc. for December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec. 31, 20Y1 Assets Cash $183 $14 Accounts receivable (net) 55 49 Inventories 117 99 Land 250 330 Equipment 205 175 Accumulated depreciation—equipment (68) (42) Total assets $742 $625 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $51 $37 Dividends payable 5 - Common stock, $1 par 125 80 Paid-in capital: Excess of issue price over par—common stock 85 70...
The comparative balance sheet of Merrick Equipment Co. for Dec. 31, 20Y9 and 20Y8, is:     Dec....
The comparative balance sheet of Merrick Equipment Co. for Dec. 31, 20Y9 and 20Y8, is:     Dec. 31, 20Y9      Dec. 31, 20Y8 Assets Cash $70,720 $47,940 Accounts receivable (net) 207,230 188,190 Inventories 298,520 289,850 Investments 0 102,000 Land 295,800 0 Equipment 438,600 358,020 Accumulated depreciation—equipment (99,110) (84,320) Total assets $1,211,760 $901,680 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $205,700 $194,140 Accrued expenses payable (operating expenses) 30,600 26,860 Dividends payable 25,500 20,400 Common stock, $1 par 202,000 102,000 Paid-in capital in...
The comparative balance sheet of Cromme Inc. for December 31, 2016 and 2015, is shown as...
The comparative balance sheet of Cromme Inc. for December 31, 2016 and 2015, is shown as follows: 1 Dec. 31, 2016 Dec. 31, 2015 2 Assets 3 Cash $625,080.00 $586,430.00 4 Accounts receivable (net) 228,260.00 209,470.00 5 Inventories 641,070.00 616,400.00 6 Investments 0.00 240,170.00 7 Land 327,640.00 0.00 8 Equipment 705,000.00 552,830.00 9 Accumulated depreciation-equipment (165,670.00) (148,610.00) 10 Total assets $2,361,380.00 $2,056,690.00 11 Liabilities and Stockholders’ Equity 12 Accounts payable (merchandise creditors) $425,090.00 $405,900.00 13 Accrued expenses payable (operating expenses)...