Question

On January 1, 2020 a sign lease on a piece of equipment. Annual payments of $16,554.85...

  1. On January 1, 2020 a sign lease on a piece of equipment. Annual payments of $16,554.85 will be made at the beginning of each year starting on 1/1/20. The fair value of the leased asset is $60,000. The term of the lease is 4 years. Its economic life is 4 years with no residual value. The lessor set payments to earn 7% rate of return. Our incremental borrowing rate is 7%. This is a financing lease.

Required: Prepare the amortization table and the journal entries for this lease.

Please show the work

Homework Answers

Answer #1

Answer :

Step 1 :- Amount of lease liability :

= $16,554.85 × 1 + $16,554.85 × PVAF (7%, 3)

= $16,554.85 + $16,554.85 × 2.62432

​​​​​= $16,554.85 + $43,445.15

= $60,000

Step 2 :- Amortization table :

Particulars 1 2 3 4
Opening balance $60,000 $43,445.15 $29,931.47 $15,471.82
(+) interest expense@7% not applicable $3,041.16 $2,095.20 $1083.03
(-) lease payment (cash flow) ($16,554.85) ($16,554.85) ($16,554.85) $16,554.85
Closing balance $43,445.15 $29,931.47 $15,471.82 $0

Journal entry :

Date General journal Debit Credit
01-jan-2020 Right of use asset $60,000
Lease liability $60,000
01-jan-2020 Lease liability $16,554.85
Cash $16,554.85
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
1. On January 1, 2020 we a sign lease agreement. It calls for annual rental payments...
1. On January 1, 2020 we a sign lease agreement. It calls for annual rental payments of $1,137 at the beginning of each year of the 3-year lease beginning on 1/1/20. The equipment has an economic useful life of 7 years; a fair value of $7,000; a book value of $5,000. The lessor expects a residual value of $4,500 at the end of the lease term. We have an incremental borrowing rate of 8%. There is no bargain purchase option....
Blossom Leasing Company agrees to lease equipment to Blue Corporation on January 1, 2020. The following...
Blossom Leasing Company agrees to lease equipment to Blue Corporation on January 1, 2020. The following information relates to the lease agreement. 1. The term of the lease is 7 years with no renewal option, and the machinery has an estimated economic life of 9 years. 2. The cost of the machinery is $520,000, and the fair value of the asset on January 1, 2020, is $737,000. 3. At the end of the lease term, the asset reverts to the...
Laura Leasing Company signs an agreement on January 1, 2020, to lease equipment to Sunland Company....
Laura Leasing Company signs an agreement on January 1, 2020, to lease equipment to Sunland Company. The following information relates to this agreement. 1. The term of the non-cancelable lease is 3 years with no renewal option. The equipment has an estimated economic life of 5 years. 2. The fair value of the asset at January 1, 2020, is $71,000. 3. The asset will revert to the lessor at the end of the lease term, at which time the asset...
Laura Leasing Company signs an agreement on January 1, 2020, to lease equipment to Metlock Company....
Laura Leasing Company signs an agreement on January 1, 2020, to lease equipment to Metlock Company. The following information relates to this agreement. 1. The term of the non-cancelable lease is 3 years with no renewal option. The equipment has an estimated economic life of 5 years. 2. The fair value of the asset at January 1, 2020, is $56,000. 3. The asset will revert to the lessor at the end of the lease term, at which time the asset...
On January 1, 2020, Sandhill Company leased equipment to Flynn Corporation. The following information pertains to...
On January 1, 2020, Sandhill Company leased equipment to Flynn Corporation. The following information pertains to this lease. 1. The term of the non-cancelable lease is 6 years. At the end of the lease term, Flynn has the option to purchase the equipment for $2,000, while the expected residual value at the end of the lease is $5,000. 2. Equal rental payments are due on January 1 of each year, beginning in 2020. 3. The fair value of the equipment...
Laura Leasing Company signs an agreement on January 1, 2020, to lease equipment to Kingbird Company....
Laura Leasing Company signs an agreement on January 1, 2020, to lease equipment to Kingbird Company. The following information relates to this agreement. 1. The term of the non-cancelable lease is 3 years with no renewal option. The equipment has an estimated economic life of 5 years. 2. The fair value of the asset at January 1, 2020, is $75,000. 3. The asset will revert to the lessor at the end of the lease term, at which time the asset...
On January 1, 2020, Sunland Company leased equipment to Flynn Corporation. The following information pertains to...
On January 1, 2020, Sunland Company leased equipment to Flynn Corporation. The following information pertains to this lease. 1. The term of the non-cancelable lease is 6 years. At the end of the lease term, Flynn has the option to purchase the equipment for $2,000, while the expected residual value at the end of the lease is $6,000. 2. Equal rental payments are due on January 1 of each year, beginning in 2020. 3. The fair value of the equipment...
. Eubank Company, as the lessee, enters into a lease agreement on January 1, 2020, for...
. Eubank Company, as the lessee, enters into a lease agreement on January 1, 2020, for equipment. The following data are relevant to the lease agreement: 1.   The term of the noncancelable lease is 4 years. Payments of $978,446 are due on January 1 of each year. 2.   The fair value of the equipment on January 1, 2020 is $3,6000,000. The equipment has an economic life of 6 years with no salvage value. 3.   Eubank depreciates similar machinery it owns...
LSU Company signs an agreement on January 1, 2009, to lease equipment to Tiger Corporation. The...
LSU Company signs an agreement on January 1, 2009, to lease equipment to Tiger Corporation. The following information relates to this agreement: The term of the non cancelable lease is 6 years with no renewal option. The equipment has an estimated economic life of 6 years. The cost of the asset to the lessor is $245,000. The fair value of the asset on January 1, 2009, is $245,000. The asset will revert to the lessor at the end of the...
Grouper Corporation leases equipment from Falls Company on January 1, 2017. The lease agreement does not...
Grouper Corporation leases equipment from Falls Company on January 1, 2017. The lease agreement does not transfer ownership, contain a bargain purchase option, and is not a specialized asset. It covers 3 years of the equipment’s 8-year useful life, and the present value of the lease payments is less than 90% of the fair value of the asset leased. The annual lease payment is $36,000 at the beginning of each year, and Kingston’s incremental borrowing rate is 8%, which is...