Question

The company Jalil Corp is planning its operations in the coming year and the board of...

The company Jalil Corp is planning its operations in the coming year and the board of directors asked you to prepare a forecast regarding the Additional Fund Needed. The company operates at full capacity. The data used for the calculation of forecasting funding requirements is below. The Board of Directors plans a change in dividend policy, initially the Payout Ratio of 10% was increased to 50%.

Question

How much is the need for additional funds in the coming year based on the AFN (Additional Fund Needed) approach, if the dividend policy changes from a Payout Ratio of 10% to 50%.

Last year's sales = S0 = IDR 300.
Accounts payable last year was IDR 50.-
Sales growth rate = g = 40%
Notes payable last year was IDR 15.0
Last year's total assets = A0 * = IDR 500.0
Last year's accruals were IDR 20.0
Last year's profit margin = PM = 20.0%
Last year's payout ratio = 10.0%

Make an analysis and discuss the financial conditions above!

Homework Answers

Answer #1

Solution:

The more formal equation for AFN is

Additional Funds Needed (AFN) = (AO / SO)ΔS – (LO / SO)ΔS – S1*PM *b

where,

  1. AO = Assets tied directly to sales
  2. LO = spontaneous liabilities that are affected by sales = 50+15+20 =85
  3. SO = the previous year’s sales
  4. S1 = total projected sales for next year
  5. ΔS = the change in sales between S0 and S1
  6. PM = profit margin
  7. S1 = new level of sales = (300+300*40%) = 420
  8. b = the retention ratio from net income

Therefore,

AFN = (AO / SO)ΔS – (LO / SO)ΔS – S1*PM *b

AFN = (500/300) x (420-300) - (85/300) x(420-300) - (420*20% x 0.5)

AFN = 200 - 34 - 42

AFN = 124

Therefore AFN is IDR 124.

Jail Corp will need additional funds of IDR 124.

And the AFN would be lower, If the dividend payout ratio remained the same at 10% .

---------HOPE THIS IS HELPFUL

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
The company Jalil Corp is planning its operations in the coming year and the board of...
The company Jalil Corp is planning its operations in the coming year and the board of directors asked you to prepare a forecast regarding the Additional Fund Needed. The company operates at full capacity. The data used for the calculation of forecasting funding requirements is below. The Board of Directors plans a change in dividend policy, initially the Payout Ratio of 10% was increased to 50%. Question How much is the need for additional funds in the coming year based...
The company Jalil Corp is planning its operations in the coming year and the board of...
The company Jalil Corp is planning its operations in the coming year and the board of directors asked you to prepare a forecast regarding the Additional Fund Needed. The company operates at full capacity. The data used for the calculation of forecasting funding requirements is below. The Board of Directors plans a change in dividend policy, initially the Payout Ratio of 10% was increased to 50%. Question How much is the need for additional funds in the coming year based...
Chua Chang & Wu Inc. is planning its operations for next year, and the CEO wants...
Chua Chang & Wu Inc. is planning its operations for next year, and the CEO wants you to forecast the firm's additional funds needed (AFN). Data for use in your forecast are shown below. Based on the AFN equation, what is the AFN for the coming year? Last year's sales = S0 $200,000 Last year's accounts payable $50,000 Sales growth rate = g 40% Last year's notes payable $15,000 Last year's total assets = A0* $127,500 Last year's accruals $20,000...
Clayton Industries is planning its operations for next year, and Ronnie Clayton, the CEO, wants you...
Clayton Industries is planning its operations for next year, and Ronnie Clayton, the CEO, wants you to forecast the firm's additional funds needed (AFN). The firm is operating at full capacity. Data for use in your forecast are shown below. Based on the AFN equation, what is the AFN for the coming year? Dollars are in millions. Last year's sales = S0 $350 Last year's accounts payable $40 Sales growth rate = g 30% Last year's notes payable $50 Last...
the CEO of the Sawyer Group, is initiating planning for the company's operations next year, and...
the CEO of the Sawyer Group, is initiating planning for the company's operations next year, and he wants you to forecast the firm's additional funds needed (AFN). The firm is operating at full capacity. Data for use in your forecast are shown below. Based on the AFN equation, what is the AFN for the coming year? Dollars are in millions. Last year's sales = S0 $350 Last year's accounts payable $40 Sales growth rate = g 30% Last year's notes...
Clayton Industries is planning its operations for next year. Ronnie Clayton, the CEO, wants you to...
Clayton Industries is planning its operations for next year. Ronnie Clayton, the CEO, wants you to forecast the firm's additional funds needed (AFN). Data for use in your forecast are shown below. Based on the AFN equation, what is the AFN for the coming year? Dollars are in millions. ​ Last year's sales = S0 $350   Last year's accounts payable $40 Sales growth rate = g 30%   Last year's notes payable $50 Last year's total assets = A0* $500   Last...
Clayton Industries is planning its operations for next year. Ronnie Clayton, the CEO, wants you to...
Clayton Industries is planning its operations for next year. Ronnie Clayton, the CEO, wants you to forecast the firm's additional funds needed (AFN). Data for use in your forecast are shown below. Based on the AFN equation, what is the AFN for the coming year? Dollars are in millions. Last year's sales = S0 $350 Last yr's accounts payable $40 Sales growth rate = g 30% Last yr's notes payable $50 Last year's total assets = A0* $360 Last yr's...
Daniel Sawyer, the CEO of the Sawyer Group, is initiating planning for the company's operations next...
Daniel Sawyer, the CEO of the Sawyer Group, is initiating planning for the company's operations next year, and he wants you to forecast the firm's additional funds needed (AFN). The firm is operating at full capacity. Data for use in your forecast are shown below. Based on the AFN equation, what is the AFN for the coming year? Dollars are in millions. Last year's sales = S0 $350 Last year's accounts payable $40 Sales growth rate = g 30% Last...
Daniel Sawyer, the CEO of the Sawyer Group, is initiating planning for the company's operations next...
Daniel Sawyer, the CEO of the Sawyer Group, is initiating planning for the company's operations next year, and he wants you to forecast the firm's additional funds needed (AFN). The firm is operating at full capacity. Data for use in your forecast are shown below. Based on the AFN equation, what is the AFN for the coming year? Dollars are in millions. Last year's sales = S0 $350 Last year's accounts payable $40 Sales growth rate = g 30% Last...
In your internship with LLT Inc. you have been asked to forecast the firm's additional funds...
In your internship with LLT Inc. you have been asked to forecast the firm's additional funds needed (AFN) for next year. The firm is operating at full capacity. Data for use in your forecast are shown below. Based on the AFN equation, what is the AFN for the coming year? (5 points) Last year's sales = S0 $200,000 Sales growth rate = g 40% Last year's total assets = A0* $135,000 Last year's profit margin = PM 20.0% Last year's...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT