Question

The comparative balance sheets for Rothlisberger Company as of December 31 are presented below. ROTHLISBERGER COMPANY...

The comparative balance sheets for Rothlisberger Company as of December 31 are presented below.

ROTHLISBERGER COMPANY Comparative Balance Sheets December 31 Assets 2017 2016 Cash $59,900 $46,500 Accounts receivable 43,400 62,100 Inventory 148,100 145,600 Prepaid expenses 15,000 24,600 Land 96,500 130,300 Buildings 198,700 198,700 Accumulated depreciation—buildings (56,200 ) (31,200 ) Equipment 230,300 156,600 Accumulated depreciation—equipment (44,300 ) (36,200 ) Total $691,400 $697,000 Liabilities and Stockholders’ Equity Accounts payable $46,200 $39,000 Bonds payable 260,000 291,200 Common stock, $1 par 189,500 158,300 Retained earnings 195,700 208,500 Total $691,400 $697,000 Additional information: 1. Operating expenses include depreciation expense of $42,000 and charges from prepaid expenses of $9,600. 2. Land was sold for cash at book value. 3. Cash dividends of $58,100 were paid. 4. Net income for 2017 was $45,300. 5. Equipment was purchased for $95,300 cash. In addition, equipment costing $21,600 with a book value of $12,700 was sold for $5,900 cash. 6. Bonds were converted at face value by issuing 31,200 shares of $1 par value common stock. Prepare a statement of cash flows for the year ended December 31, 2017, using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).) ROTHLISBERGER COMPANY Statement of Cash Flows

Business   Accounting   
0 0
Add a commentTranscribed image text
Next >

Homework Answers

Answer #1

Statement of cash flow : Indirect method :

Cash flow from operating activities
net income 45300
Adjustment to reconcile net income
Depreciation exp 42000
Decrease account receivable 18700
Increase inventory (2500)
Decrease prepaid exp 9600
Increase account payable 7200
Loss on sale of equipment 6800
Net cash flow from operating activities 127100
Cash flow from investing activities
Sale of equipement 5900
Purchase of equipemnt (95300)
Sale of land 33800
Net cash flow from investing activities (55600)
Cash flow from financing activities
Dividend paid (58100)
Net cash flow from financing activities (58100)
Net cash flow 13400
Beginning cash 46500
Ending cash 59900
0 0
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
The comparative balance sheets for Rothlisberger Company as of December 31 are presented below. ROTHLISBERGER COMPANY...
The comparative balance sheets for Rothlisberger Company as of December 31 are presented below. ROTHLISBERGER COMPANY Comparative Balance Sheets December 31 Assets 2020 2019 Cash $ 57,900 $ 49,200 Accounts receivable 42,100 63,700 Inventory 150,600 147,000 Prepaid expenses 13,500 23,800 Land 105,000 136,800 Buildings 200,000 200,000 Accumulated depreciation—buildings ( 60,500 ) ( 33,200 ) Equipment 229,700 157,300 Accumulated depreciation—equipment ( 42,200 ) ( 36,700 ) Total $ 696,100 $ 707,900 Liabilities and Stockholders’ Equity Accounts payable $ 46,500 $ 39,500...
Comparative balance sheets for International Company are presented below. INTERNATIONAL COMPANY Comparative Balance Sheets December 31...
Comparative balance sheets for International Company are presented below. INTERNATIONAL COMPANY Comparative Balance Sheets December 31 Assets 2017 2016 Cash $72,390 $22,170 Accounts receivable 84,130 76,470 Inventory 180,110 188,840 Land 75,720 101,410 Equipment 250,630 200,400 Accumulated depreciation—equipment (65,830 ) (41,180 )    Total $597,150 $548,110 Liabilities and Stockholders’ Equity Accounts payable $33,340 $46,050 Bonds payable 149,100 200,490 Common stock ($1 par) 213,680 164,500 Retained earnings 201,030 137,070    Total $597,150 $548,110 Additional information: 1. Net income for 2017 was $135,850. 2. Cash...
Rodriquez Corporation’s comparative balance sheets are presented below. RODRIQUEZ CORPORATION Comparative Balance Sheets December 31 2017...
Rodriquez Corporation’s comparative balance sheets are presented below. RODRIQUEZ CORPORATION Comparative Balance Sheets December 31 2017 2016 Cash $17,000 $17,500 Accounts receivable 25,000 22,400 Investments 19,850 16,050 Equipment 60,050 69,750 Accumulated depreciation—equipment (13,750 ) (10,400 )    Total $108,150 $115,300 Accounts payable $14,750 $11,250 Bonds payable 10,400 30,000 Common stock 49,500 45,200 Retained earnings 33,500 28,850    Total $108,150 $115,300 Additional information: 1. Net income was $18,450. Dividends declared and paid were $13,800. 2. Equipment which cost $9,700 and had accumulated depreciation...
Exercise 12-7 Shown below are comparative balance sheets for Mitch Company. Mitch Company Comparative Balance Sheets...
Exercise 12-7 Shown below are comparative balance sheets for Mitch Company. Mitch Company Comparative Balance Sheets December 31 Assets 2017 2016 Cash $ 68,000 $ 22,000 Accounts receivable 88,000 76,000 Inventory 167,000 189,000 Land 80,000 100,000 Equipment 260,000 200,000 Accumulated depreciation—equipment (66,000 ) (32,000 ) Total $597,000 $555,000 Liabilities and Stockholders’ Equity Accounts payable $ 39,000 $ 43,000 Bonds payable 150,000 200,000 Common stock ($1 par) 216,000 174,000 Retained earnings 192,000 138,000 Total $597,000 $555,000 Additional information: 1. Net income...
Presented below are the financial statements of Vaughn Manufacturing. Vaughn Manufacturing Comparative Balance Sheets December 31...
Presented below are the financial statements of Vaughn Manufacturing. Vaughn Manufacturing Comparative Balance Sheets December 31 Assets 2017 2016 Cash $ 59,500 $ 34,000 Accounts receivable 34,000 23,800 Inventory 47,600 34,000 Property, plant, and equipment 102,000 132,600 Accumulated depreciation (54,400 ) (40,800 ) Total $188,700 $183,600 Liabilities and Stockholders’ Equity Accounts payable $ 32,300 $ 25,500 Income taxes payable 11,900 13,600 Bonds payable 28,900 56,100 Common stock 30,600 23,800 Retained earnings 85,000 64,600 Total $188,700 $183,600 Vaughn Manufacturing Income Statement...
The plant assets section of the comparative balance sheets of Anders Company is reported below. ANDERS...
The plant assets section of the comparative balance sheets of Anders Company is reported below. ANDERS COMPANY Comparative Balance Sheets 2017 2016 Plant assets Equipment $ 285,000 $ 375,000 Accum. Depr.—Equipment (142,000 ) (252,000 ) Equipment, net $ 143,000 $ 123,000 Buildings $ 485,000 $ 505,000 Accum. Depr.—Buildings (163,000 ) (348,000 ) Buildings, net $ 322,000 $ 157,000 During 2017, equipment with a book value of $61,000 and an original cost of $210,000 was sold at a loss of $7,200....
Comparative balance sheets for 2018 and 2017, a statement of income for 2018, and additional information...
Comparative balance sheets for 2018 and 2017, a statement of income for 2018, and additional information from the accounting records of Red, Inc., are provided below. RED, INC. Comparative Balance Sheets December 31, 2018 and 2017 ($ in millions) 2018 2017 Assets Cash $ 24 $ 110 Accounts receivable 178 132 Prepaid insurance 7 3 Inventory 285 175 Buildings and equipment 400 350 Less: Accumulated depreciation (119 ) (240 ) $ 775 $ 530 Liabilities Accounts payable $ 87 $...
Alexander Company Comparative Balance Sheets December 31, 2013 and December 13, 2014 Assets 2013 2014 Difference...
Alexander Company Comparative Balance Sheets December 31, 2013 and December 13, 2014 Assets 2013 2014 Difference Cash          40,000       334,000       294,000 Accounts Receivable       255,000       215,000       (40,000) Inventory       430,000       350,000       (80,000) Prepaid Expenses            2,000            1,200             (800) Plant Property & Equipment    1,104,000    1,256,000       152,000 Accumulated Depr - Equipment     (280,000)     (366,000)       (86,000) Total Assets    1,551,000    1,790,200       239,200 Liabilities & Stockholder’s Equity Accounts Payable...
The current sections of Scoggin Inc.’s balance sheets at December 31, 2016 and 2017, are presented...
The current sections of Scoggin Inc.’s balance sheets at December 31, 2016 and 2017, are presented here. Scoggin’s net income for 2017 was $154,700. Depreciation expense was $23,300. 2017 2016 Current assets    Cash $102,700 $97,700    Accounts receivable 109,400 80,000    Inventory 158,200 173,000    Prepaid expenses 26,900 25,900       Total current assets $397,200 $376,600 Current liabilities    Accrued expenses payable $15,000 $9,300    Accounts payable 84,000 95,600       Total current liabilities $99,000 $104,900 Prepare the net cash provided by operating activities section of the company’s statement...
SAFFORDVILLE COMPANY Comparative Balance Sheets December 31 Assets 2017 2016 Cash $102,700 $ 33,400 Accounts receivable...
SAFFORDVILLE COMPANY Comparative Balance Sheets December 31 Assets 2017 2016 Cash $102,700 $ 33,400 Accounts receivable 60,800 37,000 Inventory 126,900 102,650 Investments 79,500 107,000 Equipment 315,000 205,000 Accumulated depreciation—equipment (44,500) (40,000) Total $640,400 $445,050 Liabilities and Stockholders’ Equity Accounts payable $ 57,700 $ 48,280 Accrued expenses payable 15,100 18,830 Bonds payable 145,000 70,000 Common stock 250,000 200,000 Retained earnings 172,600 107,940 Total $640,400 $445,050 SAFFORDVILLE COMPANY Income Statement For the Year Ended December 31, 2017 Sales revenue $297,500 Gain on...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT