Question

You are responsible for preparing the consolidated balance sheet of Princecraft and its new subsidiary, Sylvan,...

You are responsible for preparing the consolidated balance sheet of Princecraft and its new subsidiary, Sylvan, at the date of acquisition. The consolidation working paper as of the date of acquisition appears below. Sylvan’s assets and liabilities are reported at fair value, except that its plant and equipment is overvalued by $15,000,000, and it has previously unreported developed technology, which meets the requirements for capitalization per ASC Topic 805, valued at $20,000,000.

Required

a.         Fill in the consolidation working paper.

b.         Prepare the consolidated balance sheet, in good form.

(in millions)

Princecraft

Dr (Cr)

Sylvan

Dr (Cr)

Dr

Cr

Consolidated

Dr (Cr)

Current assets

$ 100

$   15

Plant and equipment, net

500

95

Investment in Sylvan

80

Identifiable intangible assets

Goodwill

Liabilities

(450)

(85)

Capital stock

(120)

(30)

Retained earnings

(90)

4

AOCI

(20)

(1)

Treasury stock

    --

2

Total

   $     0

$    0

Homework Answers

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Petra Corporation purchased all of the outstanding shares of Stuckey Corporation for $24,000,000. Stuckey’s balance sheet...
Petra Corporation purchased all of the outstanding shares of Stuckey Corporation for $24,000,000. Stuckey’s balance sheet at the date of acquisition is as follows: Book Value Fair Value Dr (Cr) Current assets $    8,000,000 $    6,500,000 Plant assets      90,000,000      60,000,000 Current liabilities    (4,000,000)     (4,000,000) Noncurrent liabilities (69,000,000) (67,000,000) Capital stock (2,000,000) Retained earnings (23,000,000) Stuckey has previously unreported intangibles, meeting the criteria for capitalization, with a fair value of 35,000,000. Eliminating entry (R) on the consolidation...
Consolidated Balance Sheet Working Paper, Bargain Purchase On December 31, 2012, Paxon Corporation acquired all of...
Consolidated Balance Sheet Working Paper, Bargain Purchase On December 31, 2012, Paxon Corporation acquired all of the outstanding common stock of Saxon Company for $2.88 billion cash. The balance sheets of Paxon and Saxon, immediately prior to the combination, are shown below: Balance Sheets (in millions) Paxon Saxon Assets Cash and receivables $4,576 $1,152 Inventory 2,720 1,440 Equity method investments -- 480 Land 1,040 280 Buildings and equipment, net 3,840 960 Total assets 12,176 4,312 Liabilities and Shareholders' Equity Current...
Pratt Company acquired all of the voting stock of Swank Company on January 1, 2016 for...
Pratt Company acquired all of the voting stock of Swank Company on January 1, 2016 for $60,000. Swank Company’s book value at the date of acquisition totaled $8,000. Swank had previously unrecorded identifiable intangibles with a total fair value of $20,000, and plant assets were overvalued by $15,000. All of Swank’s other identifiable net assets had book values that approximated fair value at the date of acquisition. Goodwill arising from this acquisition equaled $47,000. The identifiable intangibles have an estimated...
Packer Company acquired 75% of the shares of Skye Company for $50,000 in cash. The fair...
Packer Company acquired 75% of the shares of Skye Company for $50,000 in cash. The fair value of the noncontrolling interest is $15,000. At the date of acquisition, the fair values of Skye’s reported net assets equal their book values, but Skye has previously unreported in-process R&D valued at $1,000. The trial balances of Packer and Skye just prior to acquisition appear below. Packer Skye Dr (Cr) Current assets $ 65,000 $ 10,000 Plant & equipment, net 450,000 186,000 Liabilities...
Precision Company acquires all of Springfield Company's voting stock for $5,000,000 in cash. Information on Springfield's...
Precision Company acquires all of Springfield Company's voting stock for $5,000,000 in cash. Information on Springfield's assets and liabilities at the date of acquisition is as follows: Book Value Dr (Cr) Fair Value Dr (Cr) Current assets $ 500,000 $ 700,000 Land, buildings and equipment (net) 2,000,000 3,500,000 Liabilities (600,000) (550,000) Capital stock (500,000) Retained earnings (1,400,000) In addition, Springfield Company has unrecorded identifiable intangible assets, in the form of brand names and lease agreements, with a total estimated fair...
Sam Company purchased all of the shares of Johns Company for $5,000,000 in cash on January...
Sam Company purchased all of the shares of Johns Company for $5,000,000 in cash on January 1, 2015. At the date of acquisition, fair values of John's current assets totaled $350,000, fair values of Johns long-term assets totaled $2,800,000, and fair values of Johns liabilities were the same as reported values. John's has no previously unreported assets or liabilities. The balance sheets of Sam and John’s just after the acquisition appear below. Sam Co......... John's Co.            ...
Parent Industries bought Subsidiary Inc.’s voting stock on January 1, 2019 for $42,000, when Subsidiary’s book...
Parent Industries bought Subsidiary Inc.’s voting stock on January 1, 2019 for $42,000, when Subsidiary’s book value was $8,000. Fair value information on Subsidiary’s assets and liabilities at the date of acquisition is as follows: Property and equipment (P&E) is overvalued by $7,000. P&E has a 10-year remaining life, straight-line. Previously unreported identifiable intangibles are valued at $8,000. These intangibles have indefinite lives, but testing reveals impairment of $2,000 in 2019 and $1,000 impairment in 2020. Goodwill reported for this...
Consolidated Balance Sheet, Stock Purchase On January 2, 2014, Prunce Company acquired 90% of the outstanding...
Consolidated Balance Sheet, Stock Purchase On January 2, 2014, Prunce Company acquired 90% of the outstanding common stock of Sun Company for $192,000 cash. Just before the acquisition, the balance sheets of the two companies were as follows: Prunce Sun Cash $260,000 $ 64,000 Accounts receivable (net) 142,000 23,000 Inventory 117,000 54,000 Plant and equipment (net) 386,000 98,000 Land 63,000 32,000 Total asset $968,000 $271,000 Accounts payable $104,000 $ 47,000 Mortgage payable 72,000 39,000 Common stock, $2 par value 400,000...
Parkland buys all of Sander Company’s assets and liabilities. Sander’ balance sheet at the date of...
Parkland buys all of Sander Company’s assets and liabilities. Sander’ balance sheet at the date of acquisition, including fair value information on its reported assets and liabilities, is as follows: Book Value Dr (Cr) Fair Value Dr (Cr) Assets Cash, receivables $   1,000,000 $     950,000 Inventories 5,000,000 4,000,000 Property and equipment 60,000,000 45,000,000 Total assets $ 66,000,000 Liabilities & Equity Accounts and notes payable $ 30,000,000 29,000,000 Common stock 500,000 Additional paid-in capital 15,000,000 Retained earnings 20,500,000 Total liabilities and...
The trial balance of Garner Company at January 1, 2015 is as follows, along with estimated...
The trial balance of Garner Company at January 1, 2015 is as follows, along with estimated fair values of its assets and liabilities: Book Value Dr (Cr) Fair Value Dr (Cr) Current assets $ 200,000 $ 300,000 Plant & equipment, net 28,000,000 35,000,000 Investment in HTM securities 1,000,000 3,000,000 Client contracts 0 5,000,000 Liabilities (15,000,000) (15,200,000) Capital stock (14,000,000) -- Retained earnings (200,000) -- Total $ 0 Information on the revalued assets and liabilities is as follows: Revaluation Remaining Life...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT