Question
You are responsible for preparing the consolidated balance sheet of Princecraft and its new subsidiary, Sylvan,...
You are responsible for preparing the consolidated balance sheet of Princecraft and its new subsidiary, Sylvan, at the date of acquisition. The consolidation working paper as of the date of acquisition appears below. Sylvan’s assets and liabilities are reported at fair value, except that its plant and equipment is overvalued by $15,000,000, and it has previously unreported developed technology, which meets the requirements for capitalization per ASC Topic 805, valued at $20,000,000.
Required
a. Fill in the consolidation working paper.
b. Prepare the consolidated balance sheet, in good form.
|
(in millions) |
Princecraft Dr (Cr) |
Sylvan Dr (Cr) |
Dr |
Cr |
Consolidated Dr (Cr) |
|
Current assets |
$ 100 |
$ 15 |
|||
|
Plant and equipment, net |
500 |
95 |
|||
|
Investment in Sylvan |
80 |
||||
|
Identifiable intangible assets |
|||||
|
Goodwill |
|||||
|
Liabilities |
(450) |
(85) |
|||
|
Capital stock |
(120) |
(30) |
|||
|
Retained earnings |
(90) |
4 |
|||
|
AOCI |
(20) |
(1) |
|||
|
Treasury stock |
-- |
2 |
|||
|
Total |
$ 0 |
$ 0 |
Homework Answers
Answer #1
Not the answer you're looking for?
Similar Questions
Below are the pre-combination condensed balance sheets of Princecraft and Sylvan Companies just prior to Princecraft's...
Below are the pre-combination condensed balance sheets of
Princecraft and Sylvan Companies just prior to Princecraft's
acquisition of 90 percent of the voting shares of Sylvan for $43
million in chas. The book value of Sylvan Company's net assets
approximate fair value. The noncontrolling interest in Sylvan has a
fair value of $4,250,000.
Princecraft Company
Sylvan Company
Cash
$60,000,000
$2,000,000
Other current assts
$20,000,000
$8,000,000
Property and equipment, net
$70,000,000
$15,000,000
Total assets
$150,000,000
$25,000,000
Total liabilties
$30,000,000
$8,000,000
Common...
Petra Corporation purchased all of the outstanding shares of Stuckey Corporation for $24,000,000. Stuckey’s balance sheet...
Petra Corporation purchased all of the outstanding shares of
Stuckey Corporation for $24,000,000. Stuckey’s balance sheet at the
date of acquisition is as follows:
Book Value
Fair Value
Dr (Cr)
Current assets
$ 8,000,000
$ 6,500,000
Plant assets
90,000,000
60,000,000
Current liabilities
(4,000,000)
(4,000,000)
Noncurrent liabilities
(69,000,000)
(67,000,000)
Capital stock
(2,000,000)
Retained earnings
(23,000,000)
Stuckey has previously unreported intangibles, meeting the
criteria for capitalization, with a fair value of 35,000,000.
Eliminating entry (R) on the consolidation...
Consolidated Balance Sheet Working Paper, Bargain Purchase On December 31, 2012, Paxon Corporation acquired all of...
Consolidated Balance Sheet Working Paper, Bargain
Purchase
On December 31, 2012, Paxon Corporation acquired all of the
outstanding common stock of Saxon Company for $2.88 billion cash.
The balance sheets of Paxon and Saxon, immediately prior to the
combination, are shown below:
Balance Sheets (in millions)
Paxon
Saxon
Assets
Cash and receivables
$4,576
$1,152
Inventory
2,720
1,440
Equity method investments
--
480
Land
1,040
280
Buildings and equipment, net
3,840
960
Total assets
12,176
4,312
Liabilities and Shareholders' Equity
Current...
Pratt Company acquired all of the voting stock of Swank Company on January 1, 2016 for...
Pratt Company acquired all of the voting stock of Swank Company
on January 1, 2016 for $60,000. Swank Company’s book value at the
date of acquisition totaled $8,000. Swank had previously unrecorded
identifiable intangibles with a total fair value of $20,000, and
plant assets were overvalued by $15,000. All of Swank’s other
identifiable net assets had book values that approximated fair
value at the date of acquisition. Goodwill arising from this
acquisition equaled $47,000.
The identifiable intangibles have an
estimated...
Packer Company acquired 75% of the shares of Skye Company for $50,000 in cash. The fair...
Packer Company acquired 75% of the shares of Skye Company for
$50,000 in cash. The fair value of the noncontrolling interest is
$15,000. At the date of acquisition, the fair values of Skye’s
reported net assets equal their book values, but Skye has
previously unreported in-process R&D valued at $1,000. The
trial balances of Packer and Skye just prior to
acquisition appear below.
Packer
Skye
Dr (Cr)
Current assets
$ 65,000
$ 10,000
Plant & equipment, net
450,000
186,000
Liabilities...
Precision Company acquires all of Springfield Company's voting stock for $5,000,000 in cash. Information on Springfield's...
Precision Company acquires all of Springfield Company's voting
stock for $5,000,000 in cash. Information on Springfield's assets
and liabilities at the date of acquisition is as follows:
Book Value
Dr (Cr)
Fair Value
Dr (Cr)
Current assets
$ 500,000
$ 700,000
Land, buildings and equipment (net)
2,000,000
3,500,000
Liabilities
(600,000)
(550,000)
Capital stock
(500,000)
Retained earnings
(1,400,000)
In addition, Springfield Company has unrecorded identifiable
intangible assets, in the form of brand names and lease agreements,
with a total estimated fair...
Sam Company purchased all of the shares of Johns Company for $5,000,000 in cash on January...
Sam Company purchased all of the shares of Johns Company for
$5,000,000 in cash on January 1, 2015. At the date of acquisition,
fair values of John's current assets totaled $350,000, fair values
of Johns long-term assets totaled $2,800,000, and fair values of
Johns liabilities were the same as reported values. John's has no
previously unreported assets or liabilities. The balance sheets of
Sam and John’s just after the acquisition appear below.
Sam Co......... John's Co.
...
Parent Industries bought Subsidiary Inc.’s voting stock on January 1, 2019 for $42,000, when Subsidiary’s book...
Parent Industries bought Subsidiary Inc.’s voting stock on
January 1, 2019 for $42,000, when Subsidiary’s book value was
$8,000. Fair value information on Subsidiary’s assets and
liabilities at the date of acquisition is as follows:
Property and equipment (P&E) is overvalued by $7,000.
P&E has a 10-year remaining life, straight-line.
Previously unreported identifiable intangibles are valued at
$8,000. These intangibles have indefinite lives, but testing
reveals impairment of $2,000 in 2019 and $1,000 impairment in
2020.
Goodwill reported for this...
Consolidated Balance Sheet, Stock Purchase On January 2, 2014, Prunce Company acquired 90% of the outstanding...
Consolidated Balance Sheet, Stock Purchase On January 2, 2014,
Prunce Company acquired 90% of the outstanding common stock of Sun
Company for $192,000 cash. Just before the acquisition, the balance
sheets of the two companies were as follows: Prunce Sun Cash
$260,000 $ 64,000 Accounts receivable (net) 142,000 23,000
Inventory 117,000 54,000 Plant and equipment (net) 386,000 98,000
Land 63,000 32,000 Total asset $968,000 $271,000 Accounts payable
$104,000 $ 47,000 Mortgage payable 72,000 39,000 Common stock, $2
par value 400,000...
Parkland buys all of Sander Company’s assets and liabilities. Sander’ balance sheet at the date of...
Parkland buys all of Sander Company’s assets and liabilities.
Sander’ balance sheet at the date of acquisition, including fair
value information on its reported assets and liabilities, is as
follows:
Book Value
Dr (Cr)
Fair Value
Dr (Cr)
Assets
Cash, receivables
$ 1,000,000
$ 950,000
Inventories
5,000,000
4,000,000
Property and equipment
60,000,000
45,000,000
Total assets
$ 66,000,000
Liabilities &
Equity
Accounts and notes payable
$ 30,000,000
29,000,000
Common stock
500,000
Additional paid-in capital
15,000,000
Retained earnings
20,500,000
Total liabilities and...
ADVERTISEMENT
Need Online Homework Help?
Get Answers For Free
Most questions answered within 1 hours.
ADVERTISEMENT
Active Questions
asked 2 minutes ago
asked 7 minutes ago
asked 16 minutes ago
asked 35 minutes ago
asked 38 minutes ago
asked 43 minutes ago
asked 52 minutes ago
asked 1 hour ago
asked 1 hour ago
asked 1 hour ago
asked 1 hour ago
asked 1 hour ago