. Decent Furnishing Company manufactures furniture using latest automated technology. The company applies a job order costing system and applies manufacturing overhead cost to products on the basis of machine hours. The following estimates were used in preparing the predetermined overhead rate at the beginning of the year :
Machine hours. 75,000
Manufacturing overhead cost. Rs. 900,000
During the year, a glut of furniture on the market resulted in cutting back production and a build up of furniture in the company’s warehouse. The company’s cost records revealed the following actual cost and operating data for the year:
Machine hours. 60,000 Manufacturing overhead cost Rs. 850,000
Inventories at year-end:
Raw materials Rs. 30,000
Work in process (includes overhead applied of Rs. 36,000) Rs. 100,000
Finished goods (includes overhead applied of Rs. 180,000) Rs. 500,000
Cost of goods sold (includes overhead applied of Rs. 504,000) Rs.1,400,000
Required:
1) Compute the company’s predetermined overhead rate.
2) Compute the under applied or over applied overhead.
3) Assume that the company closes any under applied or over applied overhead directly to the Cost of
Goods sold. What shall be the adjusted cost of goods sold ?
4) Assume the company allocates any under applied or over applied overhead to Work in process, Finished Goods, and the Cost of Goods Sold on the basis of the amount of overhead applied that remains in each account at the end of the year. How much higher or lower will net operating income be if the under applied or over applied overhead is allocated rather than closed directly to the Cost of Goods Sold ?
1. Predetermined overhead rate = Estimated manufacturing overhead cost/Estimated machine hours = $900000/75000 = $12 per machine hour
2.
Actual manufacturing overhead cost incurred | 850000 |
Manufacturing overhead cost applied (60000 x $12) | 720000 |
Under applied overhead $ | 130000 |
3.
Cost of goods sold | 1400000 |
Add: Under applied overhead | 130000 |
Adjusted cost of goods sold $ | 1530000 |
4.
Overhead Applied | % of Total Overhead Applied | Allocation of Under Applied Overhead | |
Work in process | 36000 | 5% | 6500 |
Finished goods | 180000 | 25% | 32500 |
Cost of goods sold | 504000 | 70% | 91000 |
720000 | 100% | 130000 |
Net operating income will be higher by $123500.
($32500 + $91000) = $123500
Get Answers For Free
Most questions answered within 1 hours.