Question

Net Present Value Snow Inc. has just completed development of a new cell phone. The new...

Net Present Value

Snow Inc. has just completed development of a new cell phone. The new product is expected to produce annual revenues of $1,400,000. Producing the cell phone requires an investment in new equipment, costing $1,500,000. The cell phone has a projected life cycle of 5 years. After 5 years, the equipment can be sold for $180,000. Working capital is also expected to increase by $200,000, which Snow will recover by the end of the new product’s life cycle. Annual cash operating expenses are estimated at $820,000. The required rate of return is 8%.

Required:

Two present value tables are provided: Present Value of a Single Amount and Present Value of an Annuity. Use them as directed in the problem requirements.

1. Prepare a schedule of the projected annual cash flows. If an amount is negative or an outflow, first enter a minus sign (-).

Snow Inc.
Projected Annual Cash Flows
Year 0
Equipment $
Working capital
Total $
Years 1-4
Revenues $
Operating expenses
Total $
Year 5
Revenues $
Operating expenses
Salvage
Recovery of working capital
Total $

Feedback

Enter the amount description of the cash flow and the amount of each cash increase or decrease and total the amount for the year. Amounts are not discounted and amounts for years 1-4 are per year amounts, rather than the sum of the amounts in years 1-4.

2. Calculate the NPV using only discount factors from the Present Value of a Single Amount table shown in Present Value Tables. Round the present value calculation and your final answer to the nearest whole dollar.

The NPV using the present value of a single amount table is $.

3. Calculate the NPV using discount factors from both of the tables shown in Present Value Tables. Round the present value calculation and your final answer to the nearest whole dollar.

The NPV using the annuity tables is $.

Homework Answers

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Snow Inc. has just completed development of a new cell phone. The new product is expected...
Snow Inc. has just completed development of a new cell phone. The new product is expected to produce annual revenues of $1,400,000. Producing the cell phone requires an investment in new equipment, costing $1,500,000. The cell phone has a projected life cycle of 5 years. After 5 years, the equipment can be sold for $180,000. Working capital is also expected to decrease by $200,000, which Snow will recover by the end of the new product’s life cycle. Annual cash operating...
Snow Inc. has just completed development of a new cell phone. The new product is expected...
Snow Inc. has just completed development of a new cell phone. The new product is expected to produce annual revenues of $1,400,000. Producing the cell phone requires an investment in new equipment, costing $1,500,000. The cell phone has a projected life cycle of 5 years. After 5 years, the equipment can be sold for $180,000. Working capital is also expected to decrease by $200,000, which Snow will recover by the end of the new product’s life cycle. Annual cash operating...
APPLY THE CONCEPTS: Net present value and Present value index Underwood Inc. is looking to invest...
APPLY THE CONCEPTS: Net present value and Present value index Underwood Inc. is looking to invest in Project A or Project B. The data surrounding each project is provided below. Underwood's cost of capital is 11%. Project A Project B This project requires an initial investment of $172,500. The project will have a life of 6 years. Annual revenues associated with the project will be $130,000 and expenses associated with the project will be $35,000. This project requires an initial...
APPLY THE CONCEPTS: Net present value and Present value index Sutherland Inc. is looking to invest...
APPLY THE CONCEPTS: Net present value and Present value index Sutherland Inc. is looking to invest in Project A or Project B. The data surrounding each project is provided below. Sutherland's cost of capital is 10%. Project A Project B This project requires an initial investment of $172,500. The project will have a life of 3 years. Annual revenues associated with the project will be $130,000 and expenses associated with the project will be $35,000. This project requires an initial...
Part Five APPLY THE CONCEPTS: Net present value and Present value index Underwood Inc. is looking...
Part Five APPLY THE CONCEPTS: Net present value and Present value index Underwood Inc. is looking to invest in Project A or Project B. The data surrounding each project is provided below. Underwood's cost of capital is 11%. Project A Project B This project requires an initial investment of $172,500. The project will have a life of 6 years. Annual revenues associated with the project will be $130,000 and expenses associated with the project will be $35,000. This project requires...
Lawson Company is considering production of an electronic tablet with the following associated data: Expected annual...
Lawson Company is considering production of an electronic tablet with the following associated data: Expected annual revenues, $1,500,000 A projected product life cycle of five years Equipment, $1,600,000 with a salvage value of $200,000 after five years Expected increase in working capital, $200,000 (recoverable at the end of five years) Annual cash operating expenses are estimated at $900,000. The required rate of return is 12 percent. 1. Estimate the annual cash flows for the tablet project by completing the following...
Problem 13-18 Net Present Value Analysis [LO13-2] Oakmont Company has an opportunity to manufacture and sell...
Problem 13-18 Net Present Value Analysis [LO13-2] Oakmont Company has an opportunity to manufacture and sell a new product for a four-year period. The company’s discount rate is 16%. After careful study, Oakmont estimated the following costs and revenues for the new product: Cost of equipment needed $ 170,000 Working capital needed $ 68,000 Overhaul of the equipment in year two $ 12,000 Salvage value of the equipment in four years $ 16,000 Annual revenues and costs: Sales revenues $...
Problem 13-18 Net Present Value Analysis [LO13-2] Oakmont Company has an opportunity to manufacture and sell...
Problem 13-18 Net Present Value Analysis [LO13-2] Oakmont Company has an opportunity to manufacture and sell a new product for a four-year period. The company’s discount rate is 17%. After careful study, Oakmont estimated the following costs and revenues for the new product: Cost of equipment needed $ 165,000 Working capital needed $ 67,000 Overhaul of the equipment in year two $ 10,000 Salvage value of the equipment in four years $ 13,000 Annual revenues and costs: Sales revenues $...
Problem 13-18 Net Present Value Analysis [LO13-2] Oakmont Company has an opportunity to manufacture and sell...
Problem 13-18 Net Present Value Analysis [LO13-2] Oakmont Company has an opportunity to manufacture and sell a new product for a four-year period. The company’s discount rate is 17%. After careful study, Oakmont estimated the following costs and revenues for the new product: Cost of equipment needed $ 165,000 Working capital needed $ 67,000 Overhaul of the equipment in year two $ 10,000 Salvage value of the equipment in four years $ 13,000 Annual revenues and costs: Sales revenues $...
Oakmont Company has an opportunity to manufacture and sell a new product for a four-year period....
Oakmont Company has an opportunity to manufacture and sell a new product for a four-year period. The company’s discount rate is 18%. After careful study, Oakmont estimated the following costs and revenues for the new product: Cost of equipment needed $ 260,000 Working capital needed $ 87,000 Overhaul of the equipment in year two $ 10,500 Salvage value of the equipment in four years $ 13,500 Annual revenues and costs: Sales revenues $ 430,000 Variable expenses $ 210,000 Fixed out-of-pocket...