Statement of Cost of Goods Manufactured for a Manufacturing Company
Cost data for F. Mills Manufacturing Company for the month ended May 31, 2014, are as follows:
Inventories | May 1 | May 31 | ||
Materials | $177,000 | $159,300 | ||
Work in process | 116,820 | 105,140 | ||
Finished goods | 93,810 | 106,730 |
Direct labor | $318,600 | |
Materials purchased during May | 339,840 | |
Factory overhead incurred during May: | ||
Indirect labor | 33,980 | |
Machinery depreciation | 20,530 | |
Heat, light, and power | 7,080 | |
Supplies | 5,660 | |
Property taxes | 4,960 | |
Miscellaneous costs | 9,200 |
a. Prepare a cost of goods manufactured statement for May 2014.
b. Determine the cost of goods sold for May 2014.
a. Prepare a cost of goods manufactured statement for May 2014.
Beginning raw material inventory | 177000 | |
Materials purchased | 339840 | |
Less: Ending raw material inventory | (159300) | 357540 |
Direct labour | 318600 | |
Manufacturing overhead | ||
Indirect labour | 33980 | |
Machinery depreciation | 20530 | |
Heat, light, and power | 7080 | |
Supplies | 5660 | |
Property taxes | 4960 | |
Miscellaneous costs | 9200 | 81410 |
Total manufacturing cost | 757550 | |
Beginning work in process | 116820 | |
Total work in process | 874370 | |
Less: Ending work in process | (105140) | |
Cost of goods manufactured | 769230 |
b. Determine the cost of goods sold for May 2014.
Cost of goods sold = Beginning finished goods+cost of goods manufactured-ending finished goods
= 93810+769230-106730
Cost of goods sold = 756310
Get Answers For Free
Most questions answered within 1 hours.