Martinez Manufacturing has an annual capacity of 81,000 units
per year. Currently, the company is making and selling 78,800 units
a year. The normal sales price is $102 per unit, variable costs are
$70 per unit, and total fixed expenses are $2,000,000. An
out-of-state distributor has offered to buy 6,000 units at $75 per
unit. Martinez's cost structure should not change as a result of
this special order.
By how much will Martinez's income change if the company accepts
this order?
Martinez’ net income will (increase/decrease) by $_____ if it accepts this special offer.
Variable Income Statement | |||
Particulars | original | special order | |
Sales | 8037600 | 8100000 | |
less ; | Variable costs | 5516000 | 5670000 |
Contribution Margin | 2521600 | 2430000 | |
less ; | Fixed costs | 2000000 | 2000000 |
net operating income | 521600 | 430000 | |
Workings
at present Sales Revenue
= 78800 * 102
= $ 8037600
Variable Cost = 78800 * 70
= $ 5516000
net income
= Sales Revenue - Variable Cost - Fixed Cost
= 8037600 - 5516000 - 2000000
= $ 521600
if company Accepts order Sale revenue
= ( 6000 * 75 ) + ( ( 81000 - 6000 ) * 102 )
= 450000 + 7650000
= $ 8100000
Variable Cost = 81000 * 70
= $ 5670000
Net income = 8100000 - 5670000 - 2000000
= $ 430000
Company net income will Decrease by ( 521600 - 430000 ) $ 91600 if company Accepts the order
Get Answers For Free
Most questions answered within 1 hours.