Prepare Income Statement from following information:
Date | Account Titles | Debit | Credit |
2016 | $ | $ | |
Jan 1 | Cash | 4,000,000 | |
Common Stock | 50,000 | ||
Paid-in Capital in Excess of Par: Common Stock | 3,950,000 | ||
Jan 1 | Cash | 104,000 | |
Premium on Bonds Payable | 4,000 | ||
Bonds Payable | 100,000 | ||
Jan 1 | Equipment 1 | 50,000 | |
Cash | 50,000 | ||
Jan 1 | Equipment 2 | 550,000 | |
Cash | 550,000 | ||
Jan 3 | Inventory | 22,000 | |
Cash | 22,000 | ||
Apr 1 | Building | 900,000 | |
Cash | 900,000 | ||
June 1 | Equipment 3 | 100,000 | |
Cash | 100,000 | ||
June 1 | Inventory | 23,000 | |
Cash | 23,000 | ||
June 30 | Cash | 1,750,000 | |
Common Stock | 25,000 | ||
Paid-in Capital in Excess of Par: Common Stock | 1,725,000 | ||
July 1 | Cash | 100,000 | |
Notes Payable | 100,000 | ||
Oct 1 | Salaries Expense | 45,000 | |
Cash | 45,000 | ||
??? | Patents | 80,000 | |
Cash | 80,000 | ||
Oct 10 | Depreciation Expense ( 50,000 / 10 ) * 9 / 12 | 3,750 | |
Accumulated Depreciation : Equipment 1 | 3,750 | ||
Oct 10 | Cash | 40,000 | |
Accumulated Depreciation : Equipment 1 | 3,750 | ||
Loss on Sale of Equipment | 6,250 | ||
Equipment 1 | 50,000 | ||
Nov 1 | Equity Investment | 100,000 | |
Cash | 100,000 | ||
Dec 1 | Inventory | 24,000 | |
Cash | 24,000 | ||
Dec 20 | Cash | 120,000 | |
Accounts Receivable | 480,000 | ||
Sales | 600,000 | ||
Dec 20 | Cost of Goods Sold | 45,000 | |
Inventory | 45,000 | ||
Dec 31 | Repairs Expense | 5,000 | |
Cash | 5,000 | ||
Dec 31 | Equipment 3 | 40,000 | |
Note Payable | 40,000 | ||
Dec 31 | Dividends | 79,500 | |
Cash | 79,500 | ||
Dec 31 | Cash | 2,000 | |
Dividend Revenue | 2,000 | ||
Dec 31 | Unrealized Holding Loss on Equity Investments | 40,000 | |
Fair Value Adjustment | 40,000 | ||
Dec 31 | Bad Debt Expense ( 480,000 x 10 % ) | 48,000 | |
Allowance for Doubtful Accounts | 48,000 | ||
Dec 31 | Depreciation Expense | 85,000 | |
Accumulated Depreciation: Equipment 2 | 55,000 | ||
Accumulated Depreciation: Building | 30,000 | ||
Dec 31 | Interest Expense | 9,600 | |
Premium on Bonds Payable | 400 | ||
Interest Payable | 10,000 | ||
Dec 31 | Salaries Expense | 5,000 | |
Salaries Payable | 5,000 |
Get Answers For Free
Most questions answered within 1 hours.