Super Splash issues $830,000, 9% bonds on January 1, 2021, that mature in 20 years. The market interest rate for bonds of similar risk and maturity is 8%, and the bonds issue for $912,140. Interest is paid semiannually on June 30 and December 31. 1.
Complete the first three rows of an amortization schedule.
Date | cash paid | interest expense | change in carrying value | carrying value |
01/01/2021 | ||||
06/30/2021 | ||||
12/31/2021 |
Solution
Year end | Cash paid | Interest expense | Change in carrying value | Carrying value |
01/01/2021.. | $ 912,140 | |||
06/30/2021.. | $ 37,350 | $ 36,486 | $ 864 | $ 911,276 |
12/31/2021.. | $ 37,350 | $ 36,451 | $ 899 | $ 910,377 |
Interest expense is @4% of Carrying value before payment of interest.
Interest paid in cash is @4.5% of Face value.
Get Answers For Free
Most questions answered within 1 hours.