Question

Zisk Co. purchases raw materials on account. Budgeted purchase amounts are April, $92,000; May, $122,000; and...

Zisk Co. purchases raw materials on account. Budgeted purchase amounts are April, $92,000; May, $122,000; and June, $132,000. Payments are made as follows: 70% in the month of purchase and 30% in the month after purchase. The March 31 balance of accounts payable is $34,000. Prepare a schedule of budgeted cash payments for April, May, and June.

Business   Accounting   
0 0
Add a commentTranscribed image text
Next >

Homework Answers

Answer #1
Statement Showing Budgeted Cash Disbursement
April May June
Budgted Purchase Amount $92,000.00 $122,000.00 $132,000.00
Cash Payment for March Account Bal $34,000.00
Cash Payment for April purchase $64,400.00 $27,600.00
Cash Payment for May purchase $85,400.00 $36,600.00
Cash Payment for June purchase $92,400.00
Total Budgeted cash Payment $98,400.00 $113,000.00 $129,000.00
0 0
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Nieto Company’s budgeted sales and direct materials purchases are as follows. Budgeted Sales Budgeted D.M. Purchases...
Nieto Company’s budgeted sales and direct materials purchases are as follows. Budgeted Sales Budgeted D.M. Purchases January $215,000 $33,800 February 253,000 44,500 March 262,000 39,200 Nieto’s sales are 30% cash and 70% credit. Credit sales are collected 10% in the month of sale, 50% in the month following sale, and 36% in the second month following sale; 4% are uncollectible. Nieto’s purchases are 50% cash and 50% on account. Purchases on account are paid 40% in the month of purchase,...
Nieto Company’s budgeted sales and direct materials purchases are as follows. Budgeted Sales Budgeted D.M. Purchases...
Nieto Company’s budgeted sales and direct materials purchases are as follows. Budgeted Sales Budgeted D.M. Purchases January $237,300 $33,500 February 230,100 38,900 March 329,800 38,300 Nieto’s sales are 30% cash and 70% credit. Credit sales are collected 10% in the month of sale, 50% in the month following sale, and 36% in the second month following sale; 4% are uncollectible. Nieto’s purchases are 50% cash and 50% on account. Purchases on account are paid 40% in the month of purchase,...
ZIRA CO. Direct Materials Budget For April, May, and June April May June Budgeted production (units)...
ZIRA CO. Direct Materials Budget For April, May, and June April May June Budgeted production (units) 694 735 727 units Materials requirements per unit 4 4 4 lbs. Materials needed for production (lbs.) 2,776 2,940 2,908 lbs. Budgeted ending inventory (lbs.) 882 872 872 lbs. Total materials requirements (lbs.) 3,658 3,812 3,780 lbs. Beginning inventory (lbs.) 833 882 872 lbs. Materials to be purchased (lbs.) 2,825 2,930 2,908 lbs. Cost per lb. $4 $4 $4 per lb. Total budgeted direct...
Nieto Company’s budgeted sales and direct materials purchases are as follows. Budgeted Sales Budgeted D.M. Purchases...
Nieto Company’s budgeted sales and direct materials purchases are as follows. Budgeted Sales Budgeted D.M. Purchases January $254,600 $39,100 February 220,900 46,100 March 326,000 48,500 Nieto’s sales are 30% cash and 70% credit. Credit sales are collected 10% in the month of sale, 50% in the month following sale, and 36% in the second month following sale; 4% are uncollectible. Nieto’s purchases are 50% cash and 50% on account. Purchases on account are paid 40% in the month of purchase,...
Marcelino Co.'s March 31 inventory of raw materials is $87,000. Raw materials purchases in April are...
Marcelino Co.'s March 31 inventory of raw materials is $87,000. Raw materials purchases in April are $530,000, and factory payroll cost in April is $378,000. Overhead costs incurred in April are: indirect materials, $59,000; indirect labor, $21,000; factory rent, $36,000; factory utilities, $21,000; and factory equipment depreciation, $56,000. The predetermined overhead rate is 50% of direct labor cost. Job 306 is sold for $650,000 cash in April. Costs of the three jobs worked on in April follow. Job 306 Job...
Marcelino Co.'s March 31 inventory of raw materials is $80,000. Raw materials purchases in April are...
Marcelino Co.'s March 31 inventory of raw materials is $80,000. Raw materials purchases in April are $500,000, and factory payroll cost in April is $363,000. Overhead costs incurred in April are: indirect materials, $50,000; indirect labor, $23,000; factory rent, $32,000; factory utilities, $19,000; and factory equipment depreciation, $51,000. The predetermined overhead rate is 50% of direct labor cost. Job 306 is sold for $635,000 cash in April. Costs of the three jobs worked on in April follow. Job 306 Job...
Month    Budgeted Cash Sales Budgeted Credit Sales Budgeted Cash Purchases Budgeted Credit Purchases December 8,000 21,000...
Month    Budgeted Cash Sales Budgeted Credit Sales Budgeted Cash Purchases Budgeted Credit Purchases December 8,000 21,000 January 9,000 23,000 February 11,000 25,000 March 77,800 12,000 12,000 22,000 March 68,500 12,500 12,500 23,500 May 72,000 12,300 12,300 24,500 Wages & other operating expenses are estimated as follows: Month Wages Other Expenses March 20,000 28,000 April 17,500 22,000 May 20,000 23,000  Newequipment purchased in February for $16,750 istobepaid forin April.  New furniture purchased in March for $15,000 isto be paid...
41) May Company has the following information: Month                    Budgeted Purchases January         &
41) May Company has the following information: Month                    Budgeted Purchases January                                      $33,000 February                                      37,000 March                                         31,000 April                                           30,000 May                                            27,680 Purchases are paid as follows: 75% in the month of purchase 25% one month after purchase What is the expected balance in Accounts Payable on April 30? A) 0 B) $7,500 this is the right answer. Please explain everything C) $20,250 D) $30,000
Marcelino Co.'s March 31 inventory of raw materials is $85,000. Raw materials purchases in April are...
Marcelino Co.'s March 31 inventory of raw materials is $85,000. Raw materials purchases in April are $510,000, and factory payroll cost in April is $382,000. Overhead costs incurred in April are: indirect materials, $55,000; indirect labor, $25,000; factory rent, $32,000; factory utilities, $20,000; and factory equipment depreciation, $55,000. The predetermined overhead rate is 50% of direct labor cost. Job 306 is sold for $685,000 cash in April. Costs of the three jobs worked on in April follow. Job 306 Job...
CAT Co. had forecasted sales as follows: -April: $406,000 -May: $452,000 -June: $496,000 Sales are 30%...
CAT Co. had forecasted sales as follows: -April: $406,000 -May: $452,000 -June: $496,000 Sales are 30% credit and 70% cash. 50% of the credit sales are collected in the month of the sale, 30% in the month following the sale, and 20% in the following month. Total sales for the months of February and March were $950,000 with February having $500,000 credit sales and March $400,000. Prepare a sales budget schedule and a cash collections budget schedule for the months...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT