Prepare balance sheet after acquisition
Comparative balance sheets for Pop and Son Corporations at December 31, 2015, are as follows (in thousands):
Pop | Son | |
Current assets | $2,080 | $ 960 |
Land | 800 | 1,600 |
Buildings—net | 4,800 | 1,600 |
Equipment—net | 3,520 | 3,840 |
Total assets | $11,200 | $8,000 |
Current liabilities | $ 800 | $ 960 |
Capital stock, $10 par | 8000 | 3,200 |
Additional paid-in capital | 800 | 2,240 |
Retained earnings | 1,600 | 1,600 |
Total equities | $11,200 | $8,000 |
On January 2, 2016, Pop issues 240,000 shares of its stock with a market value of $40 per share for all the outstanding shares of Son Corporation in an acquisition. Son is dissolved. The recorded book values reflect fair values, except for the buildings of Pop, which have a fair value of $6,400,000, and the current assets of Son, which have a fair value of $1,600,000. Pop pays the following expenses in connection with the business combination:
Costs of registering and issuing securities $240,000
Other direct costs of combination $400,000
REQUIRED: Prepare the balance sheet of Pop Corporation
immediately after the acquisition.
Answer:
POP CORPORATION Balance Sheet at January 2, 2016 (in thousands) |
|
Assets | |
Current Assets (2080+960+640-640) | 3040 |
Land (800+1600) | 2400 |
Building - Net (4800+1600) | 6400 |
Equipment - Net (3520+3840) | 7360 |
Goodwill | 1920 |
Total Assets | 21120 |
Liabilities and Stockholders Equity | |
Current liability (800+960) | 1760 |
Capital Stack $10 par (8000+2400) | 10400 |
Additional paid in capital (800+(40-10)*240-240) | 7760 |
Retained Earnings (1600-400) | 1200 |
Total Liabilities and Stockholders equity | 21120 |
Get Answers For Free
Most questions answered within 1 hours.